QUARTERLY INVESTMENT REPORT

Similar documents
Average Yield (1) Fiscal Year-to-Date Average Yield (2) Total Portfolio 0.38% Total Portfolio 0.38%

KOHLBERG CAPITAL CORPORATION. May 2007

The Tribeca Group at Morgan Stanley Smith Barney

4 th Quarter Earnings Conference Call

Reverse Repurchase (RRP) Operations

SAA s Structured Peer Group Analysis. STRATEGIC ASSET ALLIANCE, INC. Document not to be reproduced without the explicit consent of SAA.

Overview of Venture Equity

Bayport Securitisation (RF) Ltd Investor Report February 2013

First Southern Securities, LLC Credentials

Halliburton and Baker Hughes Creating the leading oilfield services company

Investor Presentation. April 2015

4 th Quarter Earnings Conference Call

Our Mission. About Morgan Stanley Wealth Management

Open Forum. Newton Glassman, Executive Chairman & CEO David Reese, President & COO. October 13, 2015

The Klausner & Duffy Investment Group at Morgan Stanley Smith Barney

4 th Quarter Earnings Conference Call

Bayport Securitisation (RF) Ltd Investor Report May 2013

BAYPORT SECURITISATION (RF) LTD INVESTOR REPORT DECEMBER 2014

The Garemani Group at Morgan Stanley Smith Barney

SBICs: More Popular Than Ever Should You Form One? Cynthia M. Krus, Sutherland February 6, 2014

The TPC Group at Morgan Stanley Smith Barney

KKR & Co. L.P. Announces Second Quarter 2014 Results

KKR Credit Advisors (Ireland) Unlimited Company PILLAR 3 DISCLOSURES

Compilation of Seigniorage

ACADEMY. Management Development Programme Series MDP Series on Key Topics of Financial Markets

Economic History of the US

BANKING & MONETARY STATISTICS

Silicon Valley Venture Capital Survey Fourth Quarter 2018

ANNUAL GENERAL MEETING AND FORUM ON MARKET TRANSPARENCY

Investor Presentation. May 2014

ECONOMIC SNAPSHOT. A Summary of the San Diego Regional Economy UNEMPLOYMENT

Viking Advisory Group. Company Presentation September 2011

Investor Presentation. November 2018

Investing in Regional Sustainability Norris Lozano, PDC

Chris Stivers. PNC Professor of Banking and Finance Phone: (502)

EQUITY STRUCTURES FOR HIGH GROWTH ENTREPRENEURIAL VENTURES

2013 Processing Schedule

Statistics for Managers using Microsoft Excel 3 rd Edition

The Stack-Gravenstine-Smith Group at Morgan Stanley Smith Barney

The Sanborn Group at Morgan Stanley

WRITTEN SUBMISSION OF GE CAPITAL TO THE FINANCIAL CRISIS INQUIRY COMMISSION

Silicon Valley Venture Capital Survey Second Quarter 2018

The Apollo Group at Morgan Stanley

KKR & Co. (Guernsey) L.P. (Formerly known as KKR Private Equity Investors, L.P.) Interim Financial Report (Unaudited)

PATENT PROPERTIES ANNOUNCES SECOND QUARTER 2015 RESULTS. Announces Name Change to Walker Innovation Inc.

The 2013 Hilliard Lyons INVESTKentucky Equity Conference

Stellar Capital Management, LLC

Huffman - Weber Group at Morgan Stanley Smith Barney. Success on your Terms Personalized Financial Strategies

2Q13. Trends in Terms of Venture Financings in Silicon Valley. Second Quarter fenwick & west llp

BOARD OF DIRECTORS MEETING CONFERENCE CALL MINUTES. Members Present (Officers): Karen Bailey, Secretary and Greg Nazareth, Treasurer

Proposed Accounting Standards Update: Financial Services Investment Companies (Topic 946)

UBS Pathfinders Trust, Treasury and Growth Stock Series 23

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a

ORANGE COUNTY EMPLOYEES RETIREMENT SYSTEM BOARD OF RETIREMENT 2223 E. WELLINGTON AVENUE, SUITE 100 SANTA ANA, CALIFORNIA

KKR & Co. L.P. Goldman Sachs U.S. Financial Services Conference: December 6, 2017

RAYMOND JAMES INVESTMENT STRATEGY COMMITTEE

Charles S. Gascon Regional Economist, Senior Coordinator

One Fee-Based Series, One Competitive Fee

Buy-and-hold investing: Inherent risks

Silicon Valley Venture Capital Survey Third Quarter 2017

BYRNE ASSET MANAGEMENT LLC

KKR & Co. L.P. Morgan Stanley Financials Conference June 2014

Math 60. : Elementary Algebra : Beginning Algebra, 12 th edition, by Lial

Building Momentum. Chris Jacobsen Premier Natural Resources. SPEE Tulsa November 19, With Private Equity

KKR & Co. Inc. Reports Second Quarter 2018 Results

For information, no action is recommended.

CHAIRMAN & PRESIDENT S REPORT

GEORGE RATIU Director, Quantitative & Commercial Research National Association of REALTORS

Energy MLP Strategy. PORTFOLIO MANAGER COMMENTARY Fourth Quarter Key Takeaways

Sanford Bernstein Strategic Decisions Conference. May 2014

Changing the DNA of BFSI Investor Day September 2016

LISA ROTH MONAHAN & ROTH, LLC 630 FIRST AVENUE SAN DIEGO, CA 92101

LLOYDS BANKING GROUP MATTERS RESERVED TO THE BOARDS (LLOYDS BANKING GROUP PLC, LLOYDS BANK PLC, BANK OF SCOTLAND PLC & HBOS PLC)

KKR & Co. Inc. Goldman Sachs U.S. Financial Services Conference December 4, 2018

The Altieri Group at Morgan Stanley Smith Barney

Understanding the Basics of the Examination Process (B2BC) Tuesday, May 16 11:15 a.m. 12:15 p.m.

The Greenspan Group at Morgan Stanley Smith Barney

2 nd Quarter Earnings Conference Call

The Regents of the University of California. COMMITTEE ON AUDIT March 19, 1998

VANDERBILT UNIVERSITY

Real Estate Markets in a Tentative Economic Landscape

Private Equity Market Update. February 2013

Answer key to select Section 1.2 textbook exercises (If you believe I made a mistake, then please let me know ASAP) x x 50.

Give Me 5: GENDER LENS INVESTING: THE RISING TIDE OF WOMEN ANGELS

Overview of KKR s Global Infrastructure Investors Strategy. Investor Meetings March 2017

our mission our vision

REPORT OF A MEETING OF THE UNIVERSITY OF SASKATCHEWAN BOARD OF GOVERNORS Wanuskewin Heritage Park 9:00 am, Wednesday, October 16, 2013

Net Lease Investment Outlook

KKR & Co. L.P. Morgan Stanley Financials Conference: June 13, 2018

The Manitowoc Company, Inc.

David Andolfatto Vice President

Gujarat Technological University Invites Application for Admission in 1 nd Batch of 6 month Certification course of

The Fordham Group at Morgan Stanley Smith Barney

FSIC FRANCHISE. Frequently asked questions

Impact of the Great Recession on Innovation R&D Spending

MAY 2017 WGI EMERGING MARKETS

BOARD S COMMUNICATION TO THE CITY COMMISSION. Chairperson Stahl called the meeting to order and roll call was taken.

BI-STATE DEVELOPMENT AGENCY / METRO FINANCE & ADMINISTRATION COMMITTEE MEETING OPEN SESSION MINUTES MARCH 27, Tadas Kicielinski, Chair (absent)

Simple Graphical Techniques

Asset Class: Commodity Date: June 30, 2018

Transcription:

QUARTERLY INVESTMENT REPORT For the Quarter Ended February 28, 2015 Prepared by The investment portfolio of Lone Star College is in compliance with the Public Funds Investment Act and the College's Investment Policy and strategies. /s/ Cynthia F. Gilliam Cynthia F. Gilliam, Vice Chancellor for Administration & Finance/CFO /s/ Tammy Cortes Tammy Cortes, Associate Vice Chancellor for Administration & Finance These reports were compiled using information provided by Lone Star College. No procedures were performed to test the accuracy or completeness of this information. The market values included in these reports were obtained by from sources believed to be accurate and represent proprietary valuation. Due to market fluctuations these levels are not necessarily reflective of current liquidation values. Yield calculations are not determined using standard performance formulas, are not representative of total return yields and do not account for investment advisor fees.

Strategy Summary: The Federal Open Market Committee (FOMC) maintained the Fed Funds target range between 0.00% and 0.25% (actual Fed Funds traded +/-10 bps). Fourth Quarter GDP was revised to +2.2% (down the initial estimate +2.6%). Overall 2014 GDP equaled 2.4%, up from 2.2% 2013. New payroll and unemployment data remain encouraging. Wage growth and overall participation lag FOMC objectives. The S&P 500 exceeded 2,100, while the 10 year and 30 year Treasury Notes/Bonds recorded record low yields. International economical and political struggles are a long range concern. When available, financial institution deposit yields generally provide the best interest earnings opportunity. Continuing to ladder provides strategic advantage. Quarter End Results by Investment Category: November 30, 2014 February 28, 2015 Asset Type Book Value Market Value Book Value Market Value Avg. Yield Pools/DDA/MMA $ 66,399,827 $ 66,399,827 $ 151,562,994 $ 151,562,994 0.15% Securities/CDs 64,845,228 64,841,832 76,976,212 76,950,474 0.49% Totals $ 131,245,055 $ 131,241,659 $ 228,539,206 $ 228,513,468 Average Quarterly Yield (1) Average Quarter End Yields - Fiscal Year Total Portfolio 0.27% Total Portfolio 0.30% Rolling Three Month Treasury 0.03% Rolling Three Month Treasury 0.02% Rolling Six Month Treasury 0.07% Rolling Six Month Treasury 0.06% Rolling One Year Treasury 0.14% Rolling One Year Treasury 0.13% TexPool 0.04% TexPool 0.04% Quarterly Interest Earnings $ 117,644 YTD Interest Earnings $ 231,658 (1) Average Quarterly Yield calculated using quarter end report average yield and adjusted book value. Page 1.

3.00 Treasury Yield Curves 2.50 2.00 Percentage 1.50 1.00 0.50 0.00 February 28, 2014 November 28, 2014 February 27, 2015 Page 2.

Percentage 7.50 7.00 6.50 6.00 5.50 5.00 4.50 4.00 3.50 3.00 2.50 2.00 1.50 1.00 0.50 0.00 US Treasury Historical Yields Six Month T-Bill Two Year T-Note Ten Year T-Note Page 3.

2,250 2,000 1,750 1,500 1,250 1,000 750 500 250 0 S&P 500 Page 4.

Detail of Investment Holdings February 28, 2015 Coupon/ Maturity Settlement Original Face/ Purchase Book Market Market Life Description Rating Discount Date Date Par Value Price Value Price Value (days) Yield SSB MMA MMA 0.20% 03/01/15 02/28/15 20,643,927 1.00 20,643,927 1.00 20,643,927 1 0.20% Capital One MMA MMA 0.30% 03/01/15 02/28/15 15,062,059 1.00 15,062,059 1.00 15,062,059 1 0.30% LOGIC LGIP AAAm 0.09% 03/01/15 02/28/15 405,593 1.00 405,593 1.00 405,593 1 0.09% LSIP - Corporate LGIP AAAm 0.12% 03/01/15 02/28/15 21,797,983 1.00 21,797,983 1.00 21,797,983 1 0.12% LSIP - Corporate Plus (3) LGIP AAAm 0.13% 03/01/15 02/28/15 92,648,219 1.00 92,648,219 1.00 92,648,219 1 0.13% LSIP - Government LGIP AAAm 0.05% 03/01/15 02/28/15 205,211 1.00 205,211 1.00 205,211 1 0.05% TexPool LGIP AAAm 0.04% 03/01/15 02/28/15 223,088 1.00 223,088 1.00 223,088 1 0.04% TexPool - Prime LGIP AAAm 0.08% 03/01/15 02/28/15 576,914 1.00 576,914 1.00 576,914 1 0.08% Green Bank CD CD0077R 0.55% 03/20/15 03/20/14 245,000 100.00 245,000 100.00 245,000 20 0.55% Southside Bank CD CD0841 0.42% 03/20/15 09/20/13 6,031,549 100.00 6,031,549 100.00 6,031,549 20 0.42% Cadence Bank CD CD5174 0.20% 07/01/15 03/24/14 2,039,826 100.00 2,039,826 100.00 2,039,826 123 0.20% Comerica Bank CD CD5515 0.27% 07/01/15 12/02/13 10,031,633 100.00 10,031,633 100.00 10,031,633 123 0.27% Inter National Bank CD5489 0.37% 07/22/15 07/22/14 2,003,732 100.00 2,003,732 100.00 2,003,732 144 0.37% Comerica Bank CD CD5911 0.23% 08/03/15 03/20/14 8,017,005 100.00 8,017,005 100.00 8,017,005 156 0.23% Dallas Wtrwrks & Swr - Muni 2354163T9 Aa1/AAA 0.80% 10/01/15 03/25/14 2,400,000 100.00 2,405,597 100.14 2,403,432 215 0.47% Comerica Bank CD CD5671 0.44% 10/01/15 01/24/14 10,047,842 100.00 10,047,842 100.00 10,047,842 215 0.44% Comerica Bank CD CD9473R 0.40% 11/02/15 04/01/14 4,013,434 100.00 4,013,434 100.00 4,013,434 247 0.40% Houston Comm. College - Muni 442368KS4 Aa2/AA- 0.62% 04/15/16 04/16/14 1,000,000 100.00 1,000,000 99.97 999,740 412 0.76% Comerica Bank CD CD050216 0.64% 05/02/16 05/29/14 10,048,323 100.00 10,048,323 100.00 10,048,323 429 0.64% Comerica Bank CD CD7107 0.71% 08/01/16 09/03/14 5,014,899 100.00 5,014,899 100.00 5,014,899 520 0.71% Comerica Bank CD CD7115 0.73% 10/01/16 09/03/14 4,012,255 100.00 4,012,255 100.00 4,012,255 581 0.73% FHLB Note 3133371PV2 Aaa/AA+ 1.63% 12/09/16 02/12/15 4,000,000 101.67 4,065,117 101.71 4,068,228 650 0.70% FHLMC Note 3134G6DC4 Aaa/AA+ 0.70% 02/24/17 02/24/15 3,000,000 100.00 3,000,000 99.71 2,991,261 727 0.70% FHLMC Note 3134G6CA9 Aaa/AA+ 0.80% 02/27/17 02/27/15 5,000,000 100.00 5,000,000 99.65 4,982,315 730 0.80% $ 228,468,492 $ 228,539,206 $ 228,513,468 110 0.27% (1) Weighted average life - For purposes of calculating weighted average life, Bank Deposit, Local Government Investment Pool, and Money Market Mutual Fund investments are assumed to have a one day maturity. (1) (2) (2) Weighted average yield to maturity - For purposes of calculating weighted average yield to maturity, realized and unrealized gains/losses, and Investment Advisor fees are not considered. (3) Original Face/Par Value - For reporting purposes, Purchase Price and Market Price are reported as $1.00 and Original Face/Par Value is adjusted accordingly. Actual Purchase Price and Market Price is $0.50, consequentially Original Face/Par Value would double. Page 5.

MMA 16% Portfolio Composition LOGIC 0% LSIP 50% Certificates of Deposit 27% Securities 7% TexPool 0% This chart describes the portfolio's portion of each investment pool or category. Page 6.

Total Portfolio $400,000,000 $350,000,000 $300,000,000 $250,000,000 $200,000,000 $150,000,000 $100,000,000 $50,000,000 $0 Quarter End Book Value This chart tracks LSC's Total Portfolio Book Value quarter-by-quarter to provide an historical perspective of the College's financial position. Page 7.

$160,000,000 Book Value Maturity Distribution $140,000,000 $120,000,000 $100,000,000 $80,000,000 $60,000,000 $40,000,000 $20,000,000 $0 Maturity Date Call Date This chart groups the portfolio's positions by maturity and call date. At this time there are no callable investments. Page 8.

Book Value Comparison November 30, 2014 February 28, 2015 Coupon/ Maturity Original Face/ Original Face/ Discount Date Par Value Book Value Purchases Maturities/Calls Par Value Book Value SSB MMA 0.20% 03/01/15 $ 10,136,870 $ 10,136,870 $ 10,507,058 $ $ 20,643,927 $ 20,643,927 Capital One MMA 0.30% 03/01/15 15,050,922 15,050,922 11,138 15,062,059 15,062,059 LOGIC 0.09% 03/01/15 405,502 405,502 91 405,593 405,593 LSIP - Corporate 0.12% 03/01/15 26,798,471 26,798,471 (5,000,488) 21,797,983 21,797,983 LSIP - Corporate Plus 0.13% 03/01/15 12,069,420 12,069,420 80,578,799 92,648,219 92,648,219 LSIP - Government 0.05% 03/01/15 1,307,929 1,307,929 (1,102,718) 205,211 205,211 TexPool 0.04% 03/01/15 223,063 223,063 25 223,088 223,088 TexPool - Prime 0.08% 03/01/15 407,651 407,651 169,263 576,914 576,914 Green Bank CD 0.55% 03/20/15 245,000 245,000 245,000 245,000 Southside Bank CD 0.42% 03/20/15 6,025,240 6,025,240 6,309 6,031,549 6,031,549 Cadence Bank CD 0.20% 07/01/15 2,038,796 2,038,796 1,031 2,039,826 2,039,826 Comerica Bank CD 0.27% 07/01/15 10,024,809 10,024,809 6,824 10,031,633 10,031,633 Inter National Bank CD 0.37% 07/22/15 2,001,865 2,001,865 1,867 2,003,732 2,003,732 Comerica Bank CD 0.23% 08/03/15 8,012,359 8,012,359 4,646 8,017,005 8,017,005 Dallas Wtrwrks & Swr - Muni 0.80% 10/01/15 2,400,000 2,407,940 (2,343) 2,400,000 2,405,597 Comerica Bank CD 0.44% 10/01/15 10,036,707 10,036,707 11,135 10,047,842 10,047,842 Comerica Bank CD 0.40% 11/02/15 4,009,390 4,009,390 4,044 4,013,434 4,013,434 Houston Comm. College - Muni 0.62% 04/15/16 1,000,000 1,000,000 1,000,000 1,000,000 Comerica Bank CD 0.64% 05/02/16 10,032,306 10,032,306 16,016 10,048,323 10,048,323 Comerica Bank CD 0.71% 08/01/16 5,005,935 5,005,935 8,964 5,014,899 5,014,899 Comerica Bank CD 0.73% 10/01/16 4,004,881 4,004,881 7,374 4,012,255 4,012,255 FHLB Note 1.63% 12/09/16 4,065,117 4,000,000 4,065,117 FHLMC Note 0.70% 02/24/17 3,000,000 3,000,000 3,000,000 FHLMC Note 0.80% 02/27/17 5,000,000 5,000,000 5,000,000 $ 131,237,115 $ 131,245,055 $ 103,399,699 $ (6,105,549) $ 228,468,492 $ 228,539,206 Page 9.

Market Value Comparison November 30, 2014 February 28, 2015 Coupon/ Maturity Original Face/ Quarter End Original Face/ Discount Date Par Value Market Value Change Par Value Market Value SSB MMA 0.20% 03/01/15 $ 10,136,870 $ 10,136,870 $ 10,507,058 $ 20,643,927 $ 20,643,927 Capital One MMA 0.30% 03/01/15 15,050,922 15,050,922 11,138 15,062,059 15,062,059 LOGIC 0.09% 03/01/15 405,502 405,502 91 405,593 405,593 LSIP - Corporate 0.12% 03/01/15 26,798,471 26,798,471 (5,000,488) 21,797,983 21,797,983 LSIP - Corporate Plus 0.13% 03/01/15 12,069,420 12,069,420 80,578,799 92,648,219 92,648,219 LSIP - Government 0.05% 03/01/15 1,307,929 1,307,929 (1,102,718) 205,211 205,211 TexPool 0.04% 03/01/15 223,063 223,063 25 223,088 223,088 TexPool - Prime 0.08% 03/01/15 407,651 407,651 169,263 576,914 576,914 Green Bank CD 0.55% 03/20/15 245,000 245,000 245,000 245,000 Southside Bank CD 0.42% 03/20/15 6,025,240 6,025,240 6,309 6,031,549 6,031,549 Cadence Bank CD 0.20% 07/01/15 2,038,796 2,038,796 1,031 2,039,826 2,039,826 Comerica Bank CD 0.27% 07/01/15 10,024,809 10,024,809 6,824 10,031,633 10,031,633 Inter National Bank CD 0.37% 07/22/15 2,001,865 2,001,865 1,867 2,003,732 2,003,732 Comerica Bank CD 0.23% 08/03/15 8,012,359 8,012,359 4,646 8,017,005 8,017,005 Dallas Wtrwrks & Swr - Muni 0.80% 10/01/15 2,400,000 2,406,504 (3,072) 2,400,000 2,403,432 Comerica Bank CD 0.44% 10/01/15 10,036,707 10,036,707 11,135 10,047,842 10,047,842 Comerica Bank CD 0.40% 11/02/15 4,009,390 4,009,390 4,044 4,013,434 4,013,434 Houston Comm. College - Muni 0.62% 04/15/16 1,000,000 998,040 1,700 1,000,000 999,740 Comerica Bank CD 0.64% 05/02/16 10,032,306 10,032,306 16,016 10,048,323 10,048,323 Comerica Bank CD 0.71% 08/01/16 5,005,935 5,005,935 8,964 5,014,899 5,014,899 Comerica Bank CD 0.73% 10/01/16 4,004,881 4,004,881 7,374 4,012,255 4,012,255 FHLB Note 1.63% 12/09/16 4,068,228 4,000,000 4,068,228 FHLMC Note 0.70% 02/24/17 2,991,261 3,000,000 2,991,261 FHLMC Note 0.80% 02/27/17 4,982,315 5,000,000 4,982,315 $ 131,237,115 $ 131,241,659 $ 97,271,809 $ 228,468,492 $ 228,513,468 Page 10.

Book Value Allocated by Fund February 28, 2015 Operating CIP CIP CIP I & S Description Maturity Fund Fund Revenue Bonds MTN Bond Fund Total SSB MMA 03/01/15 $ 15,619,501 $ $ 5,024,427 $ $ $ 20,643,927 Capital One MMA 03/01/15 10,040,850 5,021,209 15,062,059 LOGIC 03/01/15 348,234 59 40,286 17,014 405,593 LSIP - Corporate 03/01/15 3 9,526 21,775,154 13,300 21,797,983 LSIP - Corporate Plus 03/01/15 67,346,911 25,301,308 92,648,219 LSIP - Government 03/01/15 204,672 539 205,211 TexPool 03/01/15 14,002 209,085 223,088 TexPool - Prime 03/01/15 546,445 30,469 576,914 Green Bank CD 03/20/15 245,000 245,000 Southside Bank CD 03/20/15 6,031,549 6,031,549 Cadence Bank CD 07/01/15 2,039,826 2,039,826 Comerica Bank CD 07/01/15 10,031,633 10,031,633 Inter National Bank CD 07/22/15 2,003,732 2,003,732 Comerica Bank CD 08/03/15 8,017,005 8,017,005 Dallas Wtrwks & Swr 10/01/15 2,405,597 2,405,597 Comerica Bank CD 10/01/15 10,047,842 10,047,842 Comerica Bank CD 11/02/15 4,013,434 4,013,434 Houston Community College 04/15/16 1,000,000 1,000,000 Comerica Bank CD 05/02/16 10,048,323 10,048,323 Comerica Bank CD 08/01/16 5,014,899 5,014,899 Comerica Bank CD 10/01/16 4,012,255 4,012,255 FHLB Note 12/09/16 4,065,117 4,065,117 FHLMC Note 02/24/17 3,000,000 3,000,000 FHLMC Note 02/27/17 5,000,000 5,000,000 Total $ 151,024,348 $ 40,054 $ 46,872,064 $ 40,286 $ 30,562,454 $ 228,539,206 Page 11.

Market Value Allocated by Fund February 28, 2015 Operating CIP CIP CIP I & S Description Maturity Fund Fund Revenue Bonds MTN Bond Fund Total SSB MMA 03/01/15 $ 15,619,501 $ $ 5,024,427 $ $ $ 20,643,927 Capital One MMA 03/01/15 10,040,850 5,021,209 15,062,059 LOGIC 03/01/15 348,234 59 40,286 17,014 405,593 LSIP - Corporate 03/01/15 3 9,526 21,775,154 13,300 21,797,983 LSIP - Corporate Plus 03/01/15 67,346,911 25,301,308 92,648,219 LSIP - Government 03/01/15 204,672 539 205,211 TexPool 03/01/15 14,002 209,085 223,088 TexPool - Prime 03/01/15 546,445 30,469 576,914 Green Bank CD 03/20/15 245,000 245,000 Southside Bank CD 03/20/15 6,031,549 6,031,549 Cadence Bank CD 07/01/15 2,039,826 2,039,826 Comerica Bank CD 07/01/15 10,031,633 10,031,633 Inter National Bank CD 07/22/15 2,003,732 2,003,732 Comerica Bank CD 08/03/15 8,017,005 8,017,005 Dallas Wtrwks & Swr 10/01/15 2,403,432 2,403,432 Comerica Bank CD 10/01/15 10,047,842 10,047,842 Comerica Bank CD 11/02/15 4,013,434 4,013,434 Houston Community College 04/15/16 999,740 999,740 Comerica Bank CD 05/02/16 10,048,323 10,048,323 Comerica Bank CD 08/01/16 5,014,899 5,014,899 Comerica Bank CD 10/01/16 4,012,255 4,012,255 FHLB Note 12/09/16 4,068,228 4,068,228 FHLMC Note 02/24/17 2,991,261 2,991,261 FHLMC Note 02/27/17 4,982,315 4,982,315 Total $ 150,998,610 $ 40,054 $ 46,872,064 $ 40,286 $ 30,562,454 $ 228,513,468 Page 12.