Elementary Grade Configuration School Current Recommendation

Similar documents
MEETING MINUTES. SPS SWS at TT Minor TCF Architecture Project Number: Seattle World School SWS SDAT Workshop 3 2 December 2013

Cheney Building & Bennet Academy Town of Manchester Phase 1 Study Presentation - April 10, 2013 DRAFT

BOARD OF EDUCATION REGULAR MEETING JANUARY 16, 2019

JANUARY. DATE ACTIVITY ORC Reference NOTES 1st day of January after election

ouglas Intermediate School

Cherokee Heights Elementary School

MELROSE ELEMENTARY SCHOOL MODULAR ADDITION STUDY Melrose, Ma.

Mr. Bill Bickham Mr. Gary Mauller Ms. Kathy Kittredge Ms. Hollie Saunders Ms. Amy Eyman

AUBURN VILLAGE SCHOOL ADDITION & RENOVATION Executive Team Meeting Minutes

CAPITAL IMPROVEMENT PROGRAM

Ashby, Pepperell, Townsend North Middlesex Regional High School. Feasibility Study Update

SAN DIEGO CITY SCHOOLS

PROPOSAL FOR REVIEW AND COMMENT

CORR 823 SF RR 152 ELEC 156 RR - B RR - G 159 LIBRARY 129 BREAK OUT AREA 1203 SF 796 SF 577 SF 142 COMMONS 130 CORR SF (120 STUDENTS)

Harding Senior High School

1001 Feehanville Drive Phone Mt. Prospect, IL Fax

Continuing Education Credit

ENTER INTO CONTRACT WITH JOHN R JURGENSEN FOR FY2012 SOUTH LEBANON MASON-MORROW-MILLGROVE ROAD CDBG PHASE II PROJECT

NEW LEBANON ELEMENTARY SCHOOL

NEW LEBANON ELEMENTARY SCHOOL

DRAFT FOR INTERNAL DISCUSSION ONLY

SCARSDALE PUBLIC SCHOOLS

OLDHAM COUNTY SCHOOL'S DISTRICT FACILITIES PLAN

John A Johnson Elementary School

Adams Spanish Immersion 615 Chatsworth Street South

NOTICE. INFRASTRUCTURE: Currently, the District is responsible for infrastructure in Lakewood Ranch COD 5 including but not limited to the following:

GREENWICH PUBLIC SCHOOLS. Greenwich, Connecticut REQUEST FOR BOARD ACTION OR PRESENTATION OF INFORMATIONAL ITEM

AMES COMMUNITY SCHOOL DISTRICT SAWYER ELEMENTARY

ROLL CALL. Mr. Favre Ms. Petrie Barcelona Mr. Einhouse

Horace Mann Elementary

The Morgan School: Facility Assessment Findings and Recommendations of the Morgan School Building Committee. Clinton Town Hall January 20, 2011

TOWN OF EAST HADDAM BOARD OF FINANCE Regular Meeting February 10, 2014 Town Grange

Town of Belmont, NH. Town Space Needs and Feasibility Study. January 10, 2019

FULL TEXT OF MEASURE K ORANGE UNIFIED SCHOOL DISTRICT

ARMSTRONG ELEMENTARY S PTA POSTIONS

BOARD OF COUNTY COMMISSIONERS WARREN COUNTY, OHIO 406 Justice Drive, Lebanon, Ohio warren.oh.

REPORT TO MAYOR AND COUNCIL

DESIGN-BUILD CONSTRUCTION SERVICES OCEAN VIEW ELEMENTARY SCHOOL RE-BUILD

COMPONENT FLOW CHART & SEQUENCING DIAGRAMS

Motion was unanimously approved.

GREENWICH PUBLIC SCHOOLS New Lebanon ES Feasibility Expansion Study

Central High School. 275 Lexington Parkway North. Project Summary: Issues Identified By School Community In 2015

Subject: Water Testing for Lead Marquette Elementary/OʹKeeffe Middle School 1501 Jenifer St./510 Thornton Ave.

HOENER ASSOCIATES INC. ARCHITECTS

GATEWAY ECONOMIC DEVELOPMENT CORPORATION OF GREATER CLEVELAND. Minutes of a Meeting of the Board of Trustees

Answer: Qualification statement should be provided with the bid.

DEVELOPMENT AUTHORITIES

Resolution Authorizing Expenditure Appropriations to Purchase Radio Equipment and Facilitate Infrastructure R56 Grounding Work

Minnewaska Area Schools. e Technology Plan

BOARD OF DIRECTORS of Connecticut Innovations, Incorporated Minutes Regular Meeting Monday, November 23, 2015

MINUTES OF THE REGULAR MEETING FARMERSVILLE UNIFIED SCHOOL DISTRICT BOARD OF TRUSTEES

BERKELEY HEIGHTS BOARD OF EDUCATION SPECIAL BOARD MEETING MINUTES MAY 19, 2014

St. John Paul II Catholic Parish

GAZEBO BELMONT PUBLIC LIBRARY MAIN STREET TOWN OF BELMONT TOWN HALL 12/14/2018 EXISTING CONDITIONS

Wednesday, March 13, 2019 Regular Meeting of the New Lebanon Central School Board of Education 7:00pm in the WBH Library

West Virginia Association of School Business Officials Fall Conference

UPDATE TO ARCOM SUBMITTAL REQUIREMENTS - JULY 2018

3 Roll Call Present: Trustees Salemi, Grenier, Graf-Stone, Washington, Perez

Downtown Memphis Review Board Application

TOWNSHIP OF PERTH SOUTH COUNCIL MINUTES. 7:00 P.M. January 18, 2011

PRESENT: Dr. George Mannon TUSD Superintendent Dr. Donald Stabler TUSD Deputy Superintendent. Marybeth Spadafino Committee Member: Admin.

GUIDELINES FOR SUBMISSION OF FINAL PLAN MATERIALS FOR BOARD OF TRUSTEES PRESENTATIONS MAJOR PROJECTS

Lakewood, Ohio July 18, 2016

September 6, 2018 CITY OF BERKELEY SHATTUCK RECONFIGURATION AND PEDESTRIAN SAFETY PROJECT SPECIFICATION NO C ADDENDUM NO.

ROBERT TURNER COLLEGE AND CAREER HIGH SCHOOL

ADDENDUM #2 September 12, 2018

PUBLIC ART PROGRAM Guidelines for Site Plan Projects

Exhibit A Project Identification. Exhibit B Project Charter / Project Intent. Exhibit C Project Scope. Exhibit C Project Schedule

Rock Island County Building Facilities Vision for the Future Ad Hoc Committee March 5, 2013

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a

AMENDED IN COMMITTEE 8/1/16 RESOLUTION NO

PLAN SUBMITTAL REQUIREMENTS

Oak Park and River Forest High School District North Scoville Avenue Oak Park, IL

Huntington Beach City School District. M e a s u r e Q B o n d I m p l e m e n t a t i o n S i t e C o m m i t t e e M e e t i n g M a y

Linwood Monroe Upper 810 Palace Avenue

February 12, Regular Session Bonifay, Florida

Procedure to Petition for Plat Review and Site Plan Review

Eastern Lebanon County School District Ad Hoc Committee: High School Renovation Project

or the year ALTERING BOUNDARIES OF THE GREATER NORWICH EMPIRE ZONE Chenango County Board of Supervisors (Name of Lep:dorm, Body}

Southern Oregon University

Toronto Reference Library Premium Rental Space Renovation Award of Tender

Buildings and Grounds Supervisor, EASD. CG Schmidt, Sr. Project Manager

SAYDEL COMMUNITY SCHOOL DISTRICT FACILITIES MASTER PLAN 10 SEPTEMBER 2015

Chebeague Public Safety Radio Communications

DRAFT For Discussion Purposes. Las Vegas Stadium Alternative Funding Concept

AGENDA. NORTH CENTRAL MICHIGAN COLLEGE BOARD OF TRUSTEES REGULAR MEETING LIBRARY CONFERENCE ROOMS 1 & 2 June 26, :05 P.M. 1. Call to Order.

SUNRISE SCHOOL DIVISION REGULAR BOARD MEETING MINUTES SUNRISE EDUCATION CENTRE - MPR TUESDAY, JUNE 6, :00 PM

Oak Park and River Forest High School District 200 Pool Project Community Engagement Phase I Findings

CITY OF ROHNERT PARK CITY COUNCIL AGENDA REPORT

Textron/Harman Fair Fund c/o Analytics Consulting LLC P.O. Box 2011 Chanhassen, MN PROOF OF CLAIM FORM

STARK COUNTY COMMUNITY UNIT SCHOOL DISTRICT #100 Stark, Knox, Marshall, Henry & Peoria Counties, Illinois. Regular Meeting November 16, 2015

MONROE COUNTY BOARD OF EDUCATION ABC PROJECT NO ADDENDUM NUMBER 4. Thursday, May 8, 2014

WESTPORT BOARD OF EDUCATION *AGENDA. (Agenda Subject to Modification in Accordance with Law) 1. Personalized Learning Dr.

ADDENDUM NO. TWO. To the Plans and Specifications for: PALM COAST READINESS CENTER PALM COAST, FL For FLORIDA DEPT. OF MILITARY AFFAIRS

New Braunfels ISD. Comprehensive and Strategic Facilities Planning Committee Meeting Tuesday, March 27, 2018

FAYETTEVILLE TECHNICAL COMMUNITY COLLEGE MINUTES OF BOARD OF TRUSTEES

March 23, 2015 Total Project Cost 18,553,027

State College Area School District

BOARD OF SELECTMEN REGULAR SESSION MEETING MINUTES Monday, August 3, :00 PM Veterans Memorial Bldg. Room Main Street, Millis, MA 02054

1. Land survey Work. 2. Civil and Structural engineering services.

Transcription:

To: Board of Education From: Mark P Duerwaechter, Superintendent Date: January 7, 2019 Re: Action Team Recommendation Workshop Information and Discussion Only The Master Planning Action Team met on December 19, 2018 to finalize a recommendation for the Board of Education This memo presents the Board of Education with the Action Team s recommendation and supporting documentation for an information and discussion session The Board of Education is scheduled to take action on a potential April 2019 referendum recommendation on Monday, January 14, 2019 On behalf of the Master Planning Action Team, I am recommending that the Kaukauna Area School District Board of Education support an April 2, 2019 referendum The referendum would not exceed $32,930,000 for the purpose of paying the costs of District-wide safety and security improvements; instructional space renovations to the District s four elementary school buildings; instructional space renovations to River View Middle School as well as the addition of a multi-purpose space/gymnasium; and equipment acquisition related to said projects Additionally, the support for the referendum would realign the elementary school grade configuration from the current model to the recommended model of each school hosting grades 4K- 4 (see Table 1 below) Table 1 Elementary Grade Configuration School Current Recommendation Electa Quinney Elementary 2 nd -4 th grade 4K-4 th grade New Directions Learning Community (Charter) 4K-4 th grade 4K-4 th grade Dr H B Tanner Early Learning Center 4K-1 st grade 4K-4 th grade Victor Haen Elementary 1 st -4 th grade 4K-4 th grade Park Community Charter School K 4 th grade 4K-4 th grade Furthermore, the Action Team is recommending that the Board of Education pass a two question resolution authorizing general obligation bonds The first question would be an amount not to exceed $27,130,000 for the purpose of paying the costs of District-wide safety and security improvements; instructional space renovations to the District s four elementary school buildings; instructional space renovations to River View Middle School; and equipment acquisition related to said projects The second question would be an amount not to exceed $5,800,000 for the purpose of paying the costs of constructing and equipping a multi-purpose space/gymnasium addition to River View Middle School The Action Team finalized this recommendation after small group discussions and reporting on the advantages and disadvantages of a one or two question referendum and an individual voting process

The following is a list of additional information that will be shared and discussed during the Workshop 1 Project Scope Cost Summary a Proposed Referendum Scope Summary, 01/07/19 2 Summary of Example Referendum Financing Scenarios - PMA 01/2019 3 Kaukauna Area School District Financial Information & 5 Year Projections 4 Initial Resolutions Authorizing Bonds a An amount not to exceed $32,930,000 - One Question b An amount not to exceed $27,130,000 - Question One of Two c An amount not to exceed $5,800,000 - Question Two of Two 5 Elementary Project Scope Revisions EUA a Removed NDLC entrance and repurposed funding to support a single secure building entrance with independent NDLC and EQ office space b Removed skylights at 3 sights and repurposed funding for Haen Elementary multiplepurpose space

Kaukauna Area School District Proposed Referendum Scope Summary January 7, 2019 SCHOOLS OPTION A 1 Question Budget Breakdown Safety & Security Additions Renovations Total Elementary's Electa Quinney $ 1,450,000 $ 1,100,000 $ 1,820,000 $ 4,370,000 New Directions Learning Community in Electa Quinney Dr H B Tanner $ 520,000 $ 1,520,000 $ 2,040,000 Victor Haen $ 932,000 $ 850,000 $ 1,710,000 $ 2,642,000 Park Community Charter $ 555,000 $ 300,000 $ 855,000 Total $ 3,457,000 $ 1,950,000 $ 5,350,000 Elementary Total $ 10,757,000 Middle School River View ( includes gym/multi-purpose addition) $ 3,662,000 $ 5,015,000 $ 13,415,000 River View Total $ 22,092,000 High School Kaukauna High School $ 81,000 High School Total $ 81,000 Totals $ 7,200,000 $ 6,965,000 $ 18,765,000 Referendum Total $ 32,930,000

Kaukauna Area School District Proposed Referendum Scope Summary January 7, 2019 SCHOOLS OPTION B 1 Question Budget Breakdown Safety & Security Additions Renovations Total Elementary's Electa Quinney $ 1,450,000 $ 1,100,000 $ 1,820,000 $ 4,370,000 New Directions Learning Community in Electa Quinney Dr H B Tanner $ 520,000 $ 1,520,000 $ 2,040,000 Victor Haen $ 932,000 $ 850,000 $ 1,710,000 $ 2,642,000 Park Community Charter $ 555,000 $ 300,000 $ 855,000 Total $ 3,457,000 $ 1,950,000 $ 5,350,000 Elementary Total $ 10,757,000 Middle School River View (no gym/multi-purpose addition) $ 3,662,000 $ 10,930,000 River View Total $ 14,592,000 High School Kaukauna High School $ 81,000 $ 1,700,000 High School Total $ 1,781,000 Totals $ 7,200,000 $ 3,650,000 $ 16,280,000 Referendum Total $ 27,130,000

Kaukauna Area School District Proposed Referendum Scope Summary January 7, 2019 Question #1 OPTION C 2 Question Budget Breakdown Safety & Security Additions Renovations Total Elementary's Electa Quinney $ 1,450,000 $ 1,100,000 $ 1,820,000 $ 4,370,000 New Directions Learning Community in Electa Quinney Dr H B Tanner $ 520,000 $ 1,520,000 $ 2,040,000 Victor Haen $ 932,000 $ 850,000 $ 1,710,000 $ 2,642,000 Park Community Charter $ 555,000 $ 300,000 $ 855,000 Total $ 3,457,000 $ 1,950,000 $ 5,350,000 Elementary Total $ 10,757,000 Middle School River View (no gym/multi-purpose addition) $ 3,662,000 $ 10,930,000 River View Total $ 14,592,000 High School Kaukauna High School $ 81,000 $ 1,700,000 ($17M addition is for a stand-alone maintenance/multi-purpose High School Total $ 1,781,000 building It would not be needed if Question #2 passes) Totals $ 7,200,000 $ 3,650,000 $ 16,280,000 Quest #1 Referendum Total $ 27,130,000 Question #2 Budget Breakdown Safety & Security Additions Renovations Total Middle School River View (gym/multi-purpose addition) $ 5,800,000 River View Total $ 5,800,000 Quest #2 Referendum Total $ 5,800,000

Kaukauna Area School District SUMMARY OF EXAMPLE REFERENDUM FINANCING SCENARIOS SCENARIO 1 2 AMOUNT $32,930,000 $32,930,000 LENGTH OF BOOWING 20 Years 15 Years EXAMPLE INTERE RATE 450% 425% TOTAL EIMATED INTERE CO $18,661,425 $14,384,479 EIMATED TAXPAYER IMPACT Per $1,000 of Property Fair Market Value ("FMV") HIGHE MILL RATE $071 $067 (Over Existing Level) (See Footnote) (See Footnote) AVERAGE MILL RATE $072 $092 (New Financing Only) EXAMPLE PROPERTY TAX IMPACT $100,000 FMV (based on highest mill rate) Annual $7100 $6700 Monthly $592 $558 $150,000 FMV (based on highest mill rate) Annual $10650 $10050 Monthly $888 $838 $200,000 FMV (based on highest mill rate) Annual $14200 $13400 Monthly $1183 $1117 $300,000 FMV (based on highest mill rate) Annual $21300 $20100 Monthly $1775 $1675 Footnote: If broken into 2 questions, the highest mill rate impact would be allocated as follows: Scenario 1 Scenario 2 Question 1, $27,130,000: $058 $055 Question 2, $5,800,000: $013 $012 Key Assumptions: Valuation Growth: 200% State Aid Reimbursement: 23% (current tertiary level)

Kaukauna Area School District EXAMPLE REFERENDUM FINANCING PLAN SCENARIO 1: $32,930,000-20 YEAR AMORTIZATION $32,930,000 EXIING GO SCHOOL IMPROVEMENT BONDS ENERGY EFF ENERGY EFF Dated July 1, 2019 ATE AID DEBT LEVY LEVY YEAR DEBT EXIING (First interest 3/1/20) IMPACT ON NET NET EXIING COMBINED COMBINED YEAR YEAR DUE SERVICE MILL RATE PRINCIPAL INTERE TOTAL NEW DEBT CO MILL RATE PLUS NEW CO MILL RATE DUE (net of EE savings (A) (3/1) (3/1 & 9/1) (B) (Factoring Aid) (A) (Factoring Aid) (A) at 2019 level) E AVG= 450% 2018 2019 $5,046,480 $221 $5,046,480 $5,046,480 $221 2019 2019 2020 $5,319,505 $229 $1,728,825 $1,728,825 $0 $1,728,825 $074 $7,048,330 $7,048,330 $303 2020 2020 2021 $5,495,705 $232 $450,000 $1,471,725 $1,921,725 ($228,995) $1,692,730 $071 $7,417,430 $7,188,435 $303 2021 2021 2022 $5,589,130 $231 $735,000 $1,445,063 $2,180,063 ($447,803) $1,732,260 $072 $7,769,193 $7,321,390 $303 2022 2022 2023 $5,653,205 $229 $925,000 $1,407,713 $2,332,713 ($509,172) $1,823,541 $074 $7,985,918 $7,476,746 $303 2023 2023 2024 $5,747,093 $228 $1,050,000 $1,363,275 $2,413,275 ($545,547) $1,867,728 $074 $8,160,368 $7,614,820 $303 2024 2024 2025 $5,791,380 $226 $1,225,000 $1,312,088 $2,537,088 ($564,873) $1,972,214 $077 $8,328,468 $7,763,594 $303 2025 2025 2026 $5,793,030 $221 $1,475,000 $1,251,338 $2,726,338 ($594,486) $2,131,852 $081 $8,519,368 $7,924,882 $303 2026 2026 2027 $2,735,005 $102 $1,565,000 $1,182,938 $2,747,938 ($639,658) $2,108,280 $079 $5,482,943 $4,843,285 $181 2027 2027 2028 $1,640,000 $1,110,825 $2,750,825 ($645,134) $2,105,691 $077 $2,750,825 $2,105,691 $077 2028 2028 2029 $1,715,000 $1,035,338 $2,750,338 ($646,195) $2,104,143 $076 $2,750,338 $2,104,143 $076 2029 2029 2030 $1,795,000 $956,363 $2,751,363 ($646,473) $2,104,890 $074 $2,751,363 $2,104,890 $074 2030 2030 2031 $1,875,000 $873,788 $2,748,788 ($647,128) $2,101,660 $073 $2,748,788 $2,101,660 $073 2031 2031 2032 $1,965,000 $787,388 $2,752,388 ($646,948) $2,105,439 $071 $2,752,388 $2,105,439 $071 2032 2032 2033 $2,055,000 $696,938 $2,751,938 ($648,252) $2,103,686 $070 $2,751,938 $2,103,686 $070 2033 2033 2034 $2,145,000 $602,438 $2,747,438 ($648,617) $2,098,821 $068 $2,747,438 $2,098,821 $068 2034 2034 2035 $2,245,000 $503,663 $2,748,663 ($648,043) $2,100,619 $067 $2,748,663 $2,100,619 $067 2035 2035 2036 $2,350,000 $400,275 $2,750,275 ($648,849) $2,101,426 $066 $2,750,275 $2,101,426 $066 2036 2036 2037 $2,460,000 $292,050 $2,752,050 ($649,770) $2,102,280 $065 $2,752,050 $2,102,280 $065 2037 2037 2038 $2,570,000 $178,875 $2,748,875 ($650,755) $2,098,120 $063 $2,748,875 $2,098,120 $063 2038 2038 2039 $2,690,000 $60,525 $2,750,525 ($650,593) $2,099,932 $062 $2,750,525 $2,099,932 $062 2039 2039 2040 ($651,601) ($651,601) ($651,601) 2040 INCREASE AVERAGE INCREASE $47,170,533 $011 $32,930,000 $18,661,425 $51,591,425 ($11,958,893) $39,632,532 $072 $98,761,958 $86,803,065 $082 (A) Mill rate based on 2018 Equalized Valuation (TID-OUT) of $2,278,369,173 with annual growth of 200% Combined Mill Rate Increase: $082 (B) State aid based on prior fiscal year debt service at the following aid levels (18-19 October certification): Existing Mill Rate Increase: $011 Tertiary Aid Percentage 2318% Net Mill Rate Impact: $071 Allocation of Impact (if 2 Questions) Question 1, $27,130,000: $058 Question 2, $5,800,000: $013 Total: $071 Prepared by PMA Securities, Inc C:\Users\Michele\AppData\Local\Microsoft\Windows\Temporary Internet Files\ContentOutlook\IZJX4N88\finance7 2019 kaukauna sd ph 12/21/18

Kaukauna Area School District EXAMPLE REFERENDUM FINANCING PLAN SCENARIO 2: $32,930,000-15 YEAR AMORTIZATION $32,930,000 EXIING GO SCHOOL IMPROVEMENT BONDS ENERGY EFF ENERGY EFF Dated July 1, 2019 ATE AID DEBT LEVY LEVY YEAR DEBT EXIING (First interest 3/1/20) IMPACT ON NET NET EXIING COMBINED COMBINED YEAR YEAR DUE SERVICE MILL RATE PRINCIPAL INTERE TOTAL NEW DEBT CO MILL RATE PLUS NEW CO MILL RATE DUE (net of EE savings (A) (3/1) (3/1 & 9/1) (B) (Factoring Aid) (A) (Factoring Aid) (A) at 2019 level) E AVG= 425% 2018 2019 $5,046,480 $221 $5,046,480 $5,046,480 $221 2019 2019 2020 $5,319,505 $229 $1,632,779 $1,632,779 $0 $1,632,779 $070 $6,952,284 $6,952,284 $299 2020 2020 2021 $5,495,705 $232 $415,000 $1,390,706 $1,805,706 ($216,273) $1,589,433 $067 $7,301,411 $7,085,138 $299 2021 2021 2022 $5,589,130 $231 $685,000 $1,367,331 $2,052,331 ($420,607) $1,631,724 $067 $7,641,461 $7,220,854 $299 2022 2022 2023 $5,653,205 $229 $865,000 $1,334,394 $2,199,394 ($479,105) $1,720,289 $070 $7,852,599 $7,373,494 $299 2023 2023 2024 $5,747,093 $228 $985,000 $1,295,081 $2,280,081 ($514,080) $1,766,001 $070 $8,027,174 $7,513,093 $299 2024 2024 2025 $5,791,380 $226 $1,165,000 $1,249,394 $2,414,394 ($533,375) $1,881,019 $073 $8,205,774 $7,672,399 $299 2025 2025 2026 $5,793,030 $221 $1,400,000 $1,194,888 $2,594,888 ($565,395) $2,029,493 $078 $8,387,918 $7,822,523 $299 2026 2026 2027 $2,735,005 $102 $2,940,000 $1,102,663 $4,042,663 ($608,391) $3,434,272 $129 $6,777,668 $6,169,277 $231 2027 2027 2028 $3,065,000 $975,056 $4,040,056 ($951,571) $3,088,485 $113 $4,040,056 $3,088,485 $113 2028 2028 2029 $3,200,000 $841,925 $4,041,925 ($951,582) $3,090,343 $111 $4,041,925 $3,090,343 $111 2029 2029 2030 $3,340,000 $702,950 $4,042,950 ($952,681) $3,090,269 $109 $4,042,950 $3,090,269 $109 2030 2030 2031 $3,485,000 $557,919 $4,042,919 ($953,608) $3,089,311 $107 $4,042,919 $3,089,311 $107 2031 2031 2032 $3,635,000 $406,619 $4,041,619 ($954,315) $3,087,304 $105 $4,041,619 $3,087,304 $105 2032 2032 2033 $3,795,000 $248,731 $4,043,731 ($954,752) $3,088,979 $103 $4,043,731 $3,088,979 $103 2033 2033 2034 $3,955,000 $84,044 $4,039,044 ($956,030) $3,083,014 $101 $4,039,044 $3,083,014 $101 2034 2034 2035 ($955,732) ($955,732) ($955,732) 2035 INCREASE AVERAGE INCREASE $47,170,533 $011 $32,930,000 $14,384,479 $47,314,479 ($10,967,496) $36,346,983 $092 $94,485,012 $83,517,515 $078 (A) Mill rate based on 2018 Equalized Valuation (TID-OUT) of $2,278,369,173 with annual growth of 200% Combined Mill Rate Increase: $078 (B) State aid based on prior fiscal year debt service at the following aid levels (18-19 October certification): Existing Mill Rate Increase: $011 Tertiary Aid Percentage 2318% Net Mill Rate Impact: $067 Allocation of Impact (if 2 Questions) Question 1, $27,130,000: $055 Question 2, $5,800,000: $012 Total: $067 Prepared by PMA Securities, Inc C:\Users\Michele\AppData\Local\Microsoft\Windows\Temporary Internet Files\ContentOutlook\IZJX4N88\finance7 2019 kaukauna sd ph 12/21/18

Mill Rate Kaukauna School District - 5 Year Tax Levy Scenarios Table shows projected tax levy mill rates, KASD surplus/deficits, and state aid for next five years based on scenarios listed at the top of each column Base Operating Budget $100 Per Pupil Increase $200 Per Pupil Increase $329M Referendum Base Operating Budget 15-Year Borrow $329M Referendum w/$100 Per Pupil 15- Year Borrow $329M Referendum w/$200 Per Pupil 15- Year Borrow 2018-19 $ 870 $ 870 $ 870 $ 870 $ 870 $ 870 2019-20 $ 851 $ 877 $ 896 $ 926 $ 945 $ 964 2020-21 $ 837 $ 863 $ 900 $ 910 $ 929 $ 966 2021-22 $ 817 $ 842 $ 896 $ 889 $ 908 $ 962 2022-23 $ 806 $ 830 $ 900 $ 881 $ 899 $ 968 2023-24 $ 768 $ 809 $ 892 $ 844 $ 878 $ 962 $ 028 $ 081 $ 074 $ 096 $ 149 Tax Levy Impact - $150,000 Home 2018-19 $ 1,30500 $ 1,30500 $ 1,30500 $ 1,30500 $ 1,30500 $ 1,30500 2019-20 $ 1,27650 $ 1,31550 $ 1,34400 $ 1,38900 $ 1,41750 $ 1,44600 2020-21 $ 1,25550 $ 1,29450 $ 1,35000 $ 1,36500 $ 1,39350 $ 1,44900 2021-22 $ 1,22550 $ 1,26300 $ 1,34400 $ 1,33350 $ 1,36200 $ 1,44300 2022-23 $ 1,20900 $ 1,24500 $ 1,35000 $ 1,32150 $ 1,34850 $ 1,45200 2023-24 $ 1,15200 $ 1,21350 $ 1,33800 $ 1,26600 $ 1,31700 $ 1,44300 Five Year $ 6,11850 $ 6,33150 $ 6,72600 $ 6,67500 $ 6,83850 $ 7,23300 Tax Levy Impact - $200,000 Home 2018-19 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 2019-20 $ 1,70200 $ 1,75400 $ 1,79200 $ 1,85200 $ 1,89000 $ 1,92800 2020-21 $ 1,67400 $ 1,72600 $ 1,80000 $ 1,82000 $ 1,85800 $ 1,93200 2021-22 $ 1,63400 $ 1,68400 $ 1,79200 $ 1,77800 $ 1,81600 $ 1,92400 2022-23 $ 1,61200 $ 1,66000 $ 1,80000 $ 1,76200 $ 1,79800 $ 1,93600 2023-24 $ 1,53600 $ 1,61800 $ 1,78400 $ 1,68800 $ 1,75600 $ 1,92400 Five Year $ 8,15800 $ 8,44200 $ 8,96800 $ 8,90000 $ 9,11800 $ 9,64400 Tax Levy Impact - $300,000 Home 2018-19 $ 2,61000 $ 2,61000 $ 2,61000 $ 2,61000 $ 2,61000 $ 2,61000 2019-20 $ 2,55300 $ 2,63100 $ 2,68800 $ 2,77800 $ 2,83500 $ 2,89200 2020-21 $ 2,51100 $ 2,58900 $ 2,70000 $ 2,73000 $ 2,78700 $ 2,89800 2021-22 $ 2,45100 $ 2,52600 $ 2,68800 $ 2,66700 $ 2,72400 $ 2,88600 2022-23 $ 2,41800 $ 2,49000 $ 2,70000 $ 2,64300 $ 2,69700 $ 2,90400 2023-24 $ 2,30400 $ 2,42700 $ 2,67600 $ 2,53200 $ 2,63400 $ 2,88600 Five Year $ 12,23700 $ 12,66300 $ 13,45200 $ 13,35000 $ 13,67700 $ 14,46600

Base Operating Budget $100 Per Pupil Increase $200 Per Pupil Increase $329M Referendum Base Operating Budget 15-Year Borrow $329M Referendum w/$100 Per Pupil 15- Year Borrow $329M Referendum w/$200 Per Pupil 15- Year Borrow Surplus/Deficit 2018-19 $ 500,00000 $ 500,00000 $ 500,00000 $ 500,00000 $ 500,00000 $ 500,00000 2019-20 $ 253,89600 $ 715,39500 $ 1,176,89600 $ 253,89600 $ 715,39500 $ 1,176,89600 2020-21 $ (217,17100) $ 262,20200 $ 1,189,60200 $ (217,17100) $ 262,20200 $ 1,189,60200 2021-22 $ (182,19000) $ 82,18300 $ 1,479,58300 $ (182,19000) $ 82,18300 $ 1,479,58300 2022-23 $ (903,86900) $ (819,51500) $ 1,052,08500 $ (903,86900) $ (819,51500) $ 1,052,08500 2023-24 $ (1,955,38400) $ (1,085,47900) $ 441,00600 $ (1,955,38400) $ (1,085,47900) $ 441,00600 State Aid 2018-19 $ 29,143,68600 $ 29,143,68600 $ 29,143,68600 $ 29,143,68600 $ 29,143,68600 $ 29,143,68600 2019-20 $ 29,667,72100 $ 29,513,07200 $ 29,513,07200 $ 29,513,07200 $ 29,513,07200 $ 29,513,07200 2020-21 $ 30,176,67200 $ 30,017,80100 $ 30,017,80100 $ 30,190,33900 $ 30,190,33900 $ 30,190,33900 2021-22 $ 30,725,83800 $ 30,560,71900 $ 30,560,71900 $ 30,916,14400 $ 30,916,14400 $ 30,916,14400 2022-23 $ 31,038,99400 $ 30,872,17100 $ 30,863,63700 $ 31,206,13500 $ 31,206,13500 $ 31,206,13500 2023-24 $ 31,559,00900 $ 31,379,63100 $ 31,379,63100 $ 31,723,59600 $ 31,723,59600 $ 31,723,59600 Tax Levy Impact Versus 2018-2019 Levy - Amounts shown are the expected difference in the levy on the property value listed by scenario Base Value: $ 200,00000 Base Levy $100 Per Pupil $200 Per Pupil $329M Ref $329M + 100 Per $329M + 200 Per Tax Levy 2018-19 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 $ 1,74000 2019-20 $ (3800) $ 1400 $ 5200 $ 11200 $ 15000 $ 18800 2020-21 $ (6600) $ (1400) $ 6000 $ 8000 $ 11800 $ 19200 2021-22 $ (10600) $ (5600) $ 5200 $ 3800 $ 7600 $ 18400 2022-23 $ (12800) $ (8000) $ 6000 $ 2200 $ 5800 $ 19600 2023-24 $ (20400) $ (12200) $ 4400 $ (5200) $ 1600 $ 18400 $ 871 2024-25 $ 200 $ 5880 $ 16400 $ 15040 $ 19400 $ 29920 $ 875 2025-26 $ 1071 $ 6751 $ 17271 $ 15911 $ 20271 $ 30791 $ 880 2026-27 $ 1946 $ 7626 $ 18146 $ 16786 $ 21146 $ 31666 $ 884 2027-28 $ 2826 $ 8506 $ 19026 $ 17666 $ 22026 $ 32546 $ 889 2028-29 $ 3710 $ 9390 $ 19910 $ 18550 $ 22910 $ 33430 $ 893 2029-30 $ 4599 $ 10279 $ 20799 $ 19439 $ 23799 $ 34319 $ 897 2030-31 $ 5492 $ 11172 $ 21692 $ 20332 $ 24692 $ 35212 $ 902 2031-32 $ 6389 $ 12069 $ 22589 $ 21229 $ 25589 $ 36109 $ 906 2032-33 $ 7291 $ 12971 $ 23491 $ 22131 $ 26491 $ 37011 $ 911 2033-34 $ 8198 $ 13878 $ 24398 $ 23038 $ 27398 $ 37918 15-Year Projected Levy $ 25,97522 $ 26,82722 $ 28,40522 $ 28,20122 $ 28,85522 $ 30,43322 15-Year Projected Tax Levy Impact $ 85200 $ 2,43000 $ 2,22600 $ 2,88000 $ 4,45800

OPTION ONE ONE QUEION INITIAL RESOLUTION AUTHORIZING GENERAL OBLIGATION BONDS IN AN AMOUNT NOT TO EXCEED $32,930,000 BE IT RESOLVED by the School Board of the Kaukauna Area School District, Outagamie, Calumet and Brown Counties, Wisconsin, that there shall be issued, pursuant to Chapter 67, Wisconsin Statutes, General Obligation Bonds in an amount not to exceed $32,930,000 for the purpose of paying the costs of District-wide safety and security improvements; instructional space renovations to the the District s four elementary school buildings; instructional space renovations to River View Middle School as well as the addition of a multi-purpose space/gymnasium; and equipment acquisition related to said projects BE IT FURTHER RESOLVED that the District Clerk is hereby authorized and directed to publish a Notice to Electors (in substantially the form attached hereto as Attachment One) in the Times-Villager, within ten (10) days of the adoption of the foregoing resolution BE IT FURTHER RESOLVED that pursuant to Section 6705(6a)(a)2a of the Wisconsin Statutes, the District Clerk is hereby directed to submit the foregoing Initial Resolution to the electors for approval or rejection at the April 2, 2019 election The Initial Resolution shall not be effective unless adopted by a majority of the school district electors voting at the referendum Adopted this 14 th day of January, 2019 Kathy Breitzman, District President ATTE: Chad Berken, District Clerk

OPTION TWO TWO QUEIONS INITIAL RESOLUTION NO 1 INITIAL RESOLUTION AUTHORIZING GENERAL OBLIGATION BONDS IN AN AMOUNT NOT TO EXCEED $27,130,000 BE IT RESOLVED by the School Board of the Kaukauna Area School District, Outagamie, Calumet and Brown Counties, Wisconsin, that there shall be issued, pursuant to Chapter 67, Wisconsin Statutes, General Obligation Bonds in an amount not to exceed $27,130,000 for the purpose of paying the costs of District-wide safety and security improvements; instructional space renovations to the the District s four elementary school buildings; instructional space renovations to River View Middle School and equipment acquisition related to said projects BE IT FURTHER RESOLVED that the District Clerk is hereby authorized and directed to publish a Notice to Electors (in substantially the form attached hereto as Attachment One) in the Times-Villager, within ten (10) days of the adoption of the foregoing resolution BE IT FURTHER RESOLVED that pursuant to Section 6705(6a)(a)2a of the Wisconsin Statutes, the District Clerk is hereby directed to submit the foregoing Initial Resolution to the electors for approval or rejection at the April 2, 2019 election The Initial Resolution shall not be effective unless adopted by a majority of the school district electors voting at the referendum Adopted this 14 th day of January, 2019 Kathy Breitzman, District President ATTE: Chad Berken, District Clerk

OPTION TWO TWO QUEIONS INITIAL RESOLUTION NO 2 INITIAL RESOLUTION AUTHORIZING GENERAL OBLIGATION BONDS IN AN AMOUNT NOT TO EXCEED $5,800,000 BE IT RESOLVED by the School Board of the Kaukauna Area School District, Outagamie, Calumet and Brown Counties, Wisconsin, that there shall be issued, pursuant to Chapter 67, Wisconsin Statutes, General Obligation Bonds in an amount not to exceed $5,800,000 for the purpose of paying the costs of constructing and equipping a multi-purpose space/gymnasium addition to River View Middle School BE IT FURTHER RESOLVED that the District Clerk is hereby authorized and directed to publish a Notice to Electors (in substantially the form attached hereto as Attachment One) in the Times-Villager, within ten (10) days of the adoption of the foregoing resolution BE IT FURTHER RESOLVED that pursuant to Section 6705(6a)(a)2a of the Wisconsin Statutes, the District Clerk is hereby directed to submit the foregoing Initial Resolution to the electors for approval or rejection at the April 2, 2019 election The Initial Resolution shall not be effective unless adopted by a majority of the school district electors voting at the referendum Adopted this 14 th day of January, 2019 Kathy Breitzman, District President ATTE: Chad Berken, District Clerk

1,094 SF 1,032 SF 977 SF 922 SF 474 SF LNGE 474 SF 926 SF SP ED 905 SF 922 SF 1 977 SF 955 SF FLEX 955 SF FLEX 955 SF 198 SF 922 SF DEDICATED NDLC CLASSROOMS 121 SF 977 SF 985 SF #90 667 SF 1 922 SF 977 SF #65 661 SF 1 922 SF 1 962 SF LMC 5,702 SF #63 611 SF MUSIC 977 SF OFFICE 182 SF 198 SF 1 1,032 SF OR 357 SF OR 1 950 SF MUSIC 1,323 SF EXPAND CAFETERIA #M53 4,813 SF AREA 70 SF 214 SF 919 SF 214 SF 1,011 SF FLEX 686 SF KITCHEN SERVING SP ED 873 SF FLEX 954 SF #26 #25 423 SF #22 405 SF #24 OP/PT #44 - ELL 793 SF ORAGE 337 SF TOTAL ADDITION 1,504 SF FIREWALL MAINTENANCE 764 SF 4K 875 SF MECHANICAL 1,176 SF #12 368 SF OFFICE 803 SF #11 OFFICE #20 ART 406 SF 1,230 SF 1,534 SF OR 240 SF OR #21 - BOOK 249 SF 719 SF MECH SPEC ED 904 SF SPEC ED 908 SF 461 SF RENOVATE TO CREATE DEDICATED EQ AND NDLC RECEPTION AND OFFICES EQ / NDLC ENTRY EXIING NDLC 1-4K 2-2 - 1 2-2 - 2 - (11 TOTAL) HEAVY RENOVATION LIGHT RENOVATION NEW CONRUCTION OPTION - FINAL SCOPE EXIING EQ 4-5 - 5 - (14 TOTAL) 11,300 SF 17,900 SF 1,500 SF 30,600 SF OPTION 4 EQ (2/3 SECTION) 2-4K 3-3 - 1 2-2 - 2 - (14 TOTAL) 29 AVAILABLE CLASSROOMS - 25 NEEDED 208 SF 942 SF 4K 1,205 SF LEGEND 642 SF GYM A 8,886 SF 4K 1,146 SF HEAVY RENOVATION LIGHT RENOVATION NEW CONRUCTION 1,065 SF 1,065 SF PE 986 SF ADAPT PE/PT 808 SF PE 986 SF AFF WORK 808 SF PUBLISH EAM 1,376 SF OR NEW ENTRY CANOPY FIR FLOOR 1" = 50'-0" GYM B 3,737 SF OR 669 SF 0' 25' 50' 100' ELECTA QUINNEY / NDLC REFERENDUM SCOPE SCALE: 1" = 50' 01/03/19 17012 Eppstein Uhen Architects, Inc

HEAVY RENOVATION LIGHT RENOVATION OPTION - FINAL SCOPE 6,600 SF 4,000 SF 10,700 SF 895 SF SP ED 929 SF 342 SF 339 SF 902 SF FLEX 903 SF PRICING HEAVY RENOVATION LIGHT RENOVATION 925 SF 920 SF 1 899 SF 895 SF SP ED 897 SF 353 SF 350 SF FLEX 935 SF 1 922 SF 922 SF 1 901 SF 922 SF GRP 133 SF GRP 252 SF 895 SF GRP 246 SF LIBRARY 3,600 SF 888 SF T131 435 SF AFF WORK 370 SF COPY 171 SF IT 104 SF RESOURCE/ SPECIALIS 1,174 SF T148 - ART 1,297 SF CONF 121 SF S/L 119 SF BOYS LOCKER ROOM GIRLS LOCKER ROOM BOILER 229 SF CUODIAN 482 SF TABLES OR OFFICE 203 SF 198 SF 193 SF KITCHEN 295 SF CAFETERIUM 6,813 SF A116-4K 909 SF 926 SF RELOCATE OFFICE 1,248 SF RELOCATE MUSIC ROOM 1,496 SF EXIING TANNER 5-4K 9-6 - 1 2 - WRAPAROUND (22 TOTAL) PROPOSED TANNER 2-4K 3-3 - 1 3-3 - 3-2 - WRAPAROUND (19 TOTAL) FLEX 905 SF A112-4K 925 SF A111 360 SF A110 A108 - WRAP AROUND 1,146 SF 357 SF 938 SF 879 SF A102 - WRAP AROUND 1,115 SF 0' 10' 20' 40' 80' TANNER ELEMENTARY REFERENDUM SCOPE SCALE: 1" = 40' 01/03/19 17012 Eppstein Uhen Architects, Inc

LEGEND OPTION - FINAL SCOPE HEAVY RENOVATION LIGHT RENOVATION NEW CONRUCTION NEW ENTRY CANOPY Grand total: 23 EXIING HAEN 3-1 3-3 - 3 - (12 TOTAL) 8,800 SF 6,400 SF 3,800 SF 900 SF 19,900 SF PROPOSED HAEN 2-4K 3-3 - 1 3-3 - 3 - (17 TOTAL) WORK ROOM 236 SF #151-1 877 SF #152-1 808 SF WORK ROOM 239 SF WORK ROOM 232 SF 1,361 SF #150-1 896 SF FLEX 899 SF SP ED 920 SF 1,430 SF 1,361 SF GIRLS #148 JAN 236 SF BOYS 207 SF 78 SF 241 SF #149 OR PLANNING 192 SF 184 SF 235 SF LARGE GROUP 1,316 SF LIGHT RENOVATION FOR 21 CENTURY LEARNING 4,168 SF 4K 1,048 SF 4K 909 SF 886 SF SP ED 901 SF WORK ROOM 240 SF 883 SF 807 SF WORK ROOM 239 SF WORK ROOM 232 SF HEAVY RENOVATION LIGHT RENOVATION NEW CONRUCTION NEW ENTRY CANOPY 865 SF 875 SF 891 SF 885 SF SPECIALI SPACE WORKROOM/ CONFERENCE RELOCATE 997 SF 759 SF RECEP/PRINCIPAL 900 SF NEW ENTRY SHOWER CANOPY BOYS GIRLS 937 SF 823 SF MULTI-PURPOSE EXPANSION 3,780 SF SAME SIZE AS GYM B AT EQ BOYS LOCKER MULTI-PURPOSE AREA 4,294 SF 90 SF GIRLS LOCKER EAM 597 SF KITCHEN 405 SF OR 243 SF OR 626 SF 90 SF RAMP 456 SF 814 SF WORK ROOM 232 SF ORAGE/MECH 1,642 SF ORAGE/MECH 2,048 SF MUSIC 1,225 SF ART 1,685 SF ELEV 94 SF MECH 90 SF RETAINING WALL FIR FLOOR 1" = 40'-0" LOWER LEVEL 1" = 40'-0" 0' 10' 20' 40' 80' VICTOR HAEN ELEMENTARY SCHOOL REFERENDUM SCOPE SCALE: 1" = 40' 01/03/19 17012 Eppstein Uhen Architects, Inc

#11-AFF 418 SF #12-BOILER 932 SF #14-BSG 278 SF #13-FLEX 632 SF LEGEND PHY ED 71 SF Area 183 SF EXPAND 304 SF OR 223 SF HEAVY RENOVATION KITCHEN 349 SF LIGHT RENOVATION OPTION - FINAL SCOPE #10 MUSIC 719 SF #15-ART 939 SF HEAVY RENOVATION LIGHT RENOVATION 2,200 SF 2,200 SF 4,400 SF #7-GYM 3,384 SF EXIING PARK OR 44 SF PROPOSED PARK 1-4K 2-2-1 2-2- 2-11 TOTAL 2-2-1 2-2- 2-10 TOTAL LOWER LEVEL 1" = 20'-0" #22-840 SF #23-1 839 SF ORAGE 137 SF #21-855 SF #24-1 850 SF OR LARGE CONF 468 SF OFF 163 SF HLTH 121 SF LMC EXPANSION 222 SF OR #9 LMC 723 SF OR OR #20 SPEC ED 685 SF FIR FLOOR #20B 266 SF 236 SF #26 372 SF 4K 819 SF RECEP 329 SF PRINCIPAL 207 SF 0' 5' 10' 20' 40' ADD WINDOW 1" = 20'-0" SCALE: 1" = 20' PARK COMMUNITY CHARTER SCHOOL REFERENDUM SCOPE 01/03/19 17012 Eppstein Uhen Architects, Inc