KKR & Co. L.P. Morgan Stanley Financials Conference June 2014

Similar documents
Investor Presentation. April 2015

4 th Quarter Earnings Conference Call

2 nd Quarter Earnings Conference Call

KKR & Co. Inc. Goldman Sachs U.S. Financial Services Conference December 4, 2018

4 th Quarter Earnings Conference Call

4 th Quarter Earnings Conference Call

Investor Presentation. November 2018

1 st Quarter Earnings Conference Call

KKR & Co. L.P. Morgan Stanley Financials Conference: June 13, 2018

KKR & Co. L.P. Goldman Sachs U.S. Financial Services Conference: December 6, 2017

Investor Presentation. May 2014

4 th Quarter Earnings Conference Call

KKR & Co. L.P. Announces Second Quarter 2014 Results

Investor Presentation. May 2017

KKR and FS Investments Form Strategic BDC Partnership Creates the Leading $18BN Alternative Lending Platform. December 2017

Overview of KKR s Global Infrastructure Investors Strategy. Investor Meetings March 2017

2 nd Quarter Earnings Conference Call

Investor Presentation. November 2016

KKR & Co. Inc. Reports Second Quarter 2018 Results

KKR & Co. (Guernsey) L.P. (Formerly known as KKR Private Equity Investors, L.P.) Interim Financial Report (Unaudited)

FS INVESTMENTS & KKR FORM STRATEGIC PARTNERSHIP. Combining FSIC & CCT platforms to create stockholder value

FSIC FRANCHISE. Frequently asked questions

KOHLBERG CAPITAL CORPORATION. May 2007

Textron Reports Second Quarter 2014 Income from Continuing Operations of $0.51 per Share, up 27.5%; Revenues up 23.5%

Textron Reports Third Quarter 2014 Income from Continuing Operations of $0.57 per Share, up 62.9%; Revenues up 18.1%

Confirms 2013 Financial Guidance

Overview of Venture Equity

A Closer Look: KKR Capstone. March 12, 2012

KKR & Co. (Guernsey) L.P. (Formerly known as KKR Private Equity Investors, L.P.) 2009 Annual Financial Report

Textron Reports First Quarter 2016 Income from Continuing Operations of $0.55 per Share, up 19.6%; Reaffirms 2016 Financial Outlook

KKR Credit Advisors (Ireland) Unlimited Company PILLAR 3 DISCLOSURES

Textron Reports Third Quarter 2018 Results; Narrows Full-Year EPS and Cash Guidance

2017 ANNUAL LETTER FOR THE. From Henry Kravis & George Roberts

In the quarter, Textron returned $344 million to shareholders through share repurchases, compared to $186 million in the first quarter of 2017.

May 1, Dear Fellow Shareholders:

LONG TERM VALUE CREATION BLAKE JORGENSEN, CFO

Fourth Quarter 2013 Results. February 6, 2014

Second Quarter 2013 Results August 1, 2013

First Quarter 2014 Results

THE STARS GROUP 2017 ANNUAL AND SPECIAL MEETING MANAGEMENT PRESENTATION MAY 10, 2018, TORONTO, 11:30 (ET)

Third Quarter 2014 Results

Results Presentation 2017 Second Quarter and Interim Results. 30 Aug, 2017

Supplementary data for MLP SE (in line with the German

Action: Notice of an application for an order under sections 6(c), 12(d)(1)(J), and 57(c) of the

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. TEXTRON INC. (Exact name of Registrant as specified in its charter)

April, 2014 GameAccount Network

RJR Nabisco Case Prepared by Robert M. Bushman

Second Quarter 2014 Results

SBICs: More Popular Than Ever Should You Form One? Cynthia M. Krus, Sutherland February 6, 2014

TEXTRON REPORTS FOURTH QUARTER 2018 RESULTS; ANNOUNCES 2019 FINANCIAL OUTLOOK

Do Mid-Cap Private Equity Funds Have an Advantage in Today s Markets?

PATENT PROPERTIES ANNOUNCES SECOND QUARTER 2015 RESULTS. Announces Name Change to Walker Innovation Inc.

Newmont Mining Corporation

Halliburton and Baker Hughes Creating the leading oilfield services company

Second Quarter 2015 Results

The Rock Group at Morgan Stanley Smith Barney. Managing Your Wealth, Growing Our Relationship

KKR Real Estate Finance Trust Inc.

Proposed Accounting Standards Update: Financial Services Investment Companies (Topic 946)

Forward-Looking Statements and Non-GAAP Financial Measures

Rod Larson President & CEO

U.S. Small Business Administration Office of Investment and Innovation. SBIC Overview

Analyst Day Real change starts here. Doug Pferdehirt, Chief Executive Officer

Acquisition of HR Textron

Fourth Quarter 2015 Results. February 11, 2016

HY2015. Disciplined performance management. Redefining the future for people and places 1. Attractive growth fundamentals & opportunities

Third Quarter 2017 Results. November 2, 2017

WRITTEN SUBMISSION OF GE CAPITAL TO THE FINANCIAL CRISIS INQUIRY COMMISSION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. TEXTRON INC. (Exact name of Registrant as specified in its charter)

Third Quarter CY 2012 Results

Capital One Securities, Inc.

First Quarter 2017 Results. May 4, 2017

Interim Report. 1 January 30 September Sales declined by 6 percent and reached 9,692 MSEK (10,317) Sales were up 2 percent in local currencies

Contact: Greg A. Smith Katja Gehrt Marshall & Ilsley Corporation Warburg Pincus

Investor Presentation

For personal use only

Report on Operations 1999

BRUKER CORP FORM 8-K. (Current report filing) Filed 06/07/12 for the Period Ending 06/04/12

2011 KKR Investor Day. March 15, 2011

First Quarter 2013 Results May 8, 2013

ACTIVISION BLIZZARD ANNOUNCES THIRD-QUARTER 2018 FINANCIAL RESULTS. Better-Than-Expected Q3 Results

The ABCs of SBICs A PilieroMazza Webinar. October 25, 2017

2018 1Q IR PRESENTATION

Wood Group Investor Briefing Q1 2016

The Manitowoc Company, Inc.

Activision Blizzard Announces Better-Than-Expected Second Quarter 2012 Financial Results

Credit Suisse Energy Summit Transocean Ltd.

The Changing Landscape of Commercial Real Estate Finance

Marvin J. Migura. Oceaneering International, Inc. Executive Vice President. September 30, 2014 New Orleans, LA. Safe Harbor Statement

Q Presentation Preliminary Results FY 2011

Results Briefing Fourth Financial Quarter, 2012* Analyst & Investor Update 20 th December 2012

Capcom Co., Ltd. (Tokyo Stock Exchange, First Section, 9697) 3rd Quarter Report Fiscal year ending March 31, 2018

The Fordham Group at Morgan Stanley Smith Barney

Interim Report. 1 January 31 March Sales reached 3,006 MSEK (3,317) Sales were flat in local currencies. Continued volume growth for snuff

September 28, 2015 GameAccount Network

Conference Call Q2 2013

The Klausner & Duffy Investment Group at Morgan Stanley Smith Barney

Client Advisory. The SBIC Program - An Oasis of Liquidity in an Arid Economic Environment. Corporate Department. SBICs Prior History.

INDUSTRY REPORT for. Thomson Reuters Corporation

Marvin J. Migura. Oceaneering International, Inc. Executive Vice President. Safe Harbor Statement

BLUEKNIGHT ENERGY PARTNERS, L.P.

Transcription:

KKR & Co. L.P. Morgan Stanley Financials Conference June 2014 DISCLAIMER: This presentation will also contain forward-looking statements, which do not guarantee future events or performance. Please refer to the Important Information page regarding these statements.

Update #1 Under-utilizing investment ideas and relationships Build new investing businesses 2

We Have Filled Out Our Product Offerings 2009 2014 Private Markets North America PE Asia PE Europe PE North America PE Asia PE Europe PE China Growth Infrastructure Natural Resources Energy Income and Growth Real Estate Public Markets Bank Loans & High Yield Bank Loans & High Yield Direct Lending Mezzanine Special Situations KCRV (Long / Short Credit) Prisma (Hedge Funds) Nephila (Re-Insurance Risk Hedge Fund) Avoca Capital Markets Portfolio Refinancing Syndication Portfolio Refinancing Syndication Equity Underwriting MerchCap Solutions (MCS) India NBFC 3

Driving Growth in our Non-Private Equity Business Non-PE AUM Non-PE Management Fees Non-PE ENI (1) $49bn $258mm $473mm $222mm $16bn $61mm Q4 2010 Q1 2014 FY 2010 LTM Q1 2014 FY 2010 LTM Q1 2014 (1) 2010 figure represents as reported ENI figure for KKR s Public Market segment of $60 mm and comparable FRE and net carried interest figures for the non-private equity portion of the Private Markets segment of $33 mm and for the non-private equity portion of Capital Markets and Principal Activities segment of $129 mm. LTM Q1 2014 figure represents as reported ENI figure for KKR s Public Market segment of $210 mm, comparable FRE and net carried interest figures for the non-private equity portion of the Private Markets segment of $23 mm and the non-private equity portion of ENI of the Capital Markets and Principal Activities segment of $239 mm. Please note that values may not add to totals due to rounding. For Private Market segment figures: FRE assumes a 50% expense load; net carried interest is net of the 40% carry pool allocation; there is no adjustment made for management fee refunds, fee credits, other investment income (loss), income (loss) attributable to noncontrolling interests, or non-compensation related expenses (e.g. general and administrative expenses). 4

Update #2 Valuable content we source should be delivered to our own relationships Build global, multi-product capital markets business 5

$ in millions Significant Development in Capital Markets Then North American focused Global Now Private Equity focused KKR only 23 Employees (1) All Strategies KKR + 3 rd Party / MerchCap Solutions 38 Employees (1) KKR Capital Markets Fee Revenue KKR Fee Income Third-Party Fee Income $175 $170 $146 $150 $125 $100 $75 $105 $129 $65 $50 $25 $18 $34 $0 2008 2009 2010 2011 2012 2013 Q1 2014 (1) Then figure as of 12/31/10. Now figure as of 6/1/14. Employee figures represent number of executives. 6

Update #3 Too few investor relationships Build broader, global relationship / distribution team 7

Significant Development in Client and Partner Group Then Now Institutional clients only Diverse client base Institutional High Net Worth/Retail/RIA US-centric, PE only Funds Global across all strategies Solutions-oriented 21 employees (1) ~345 fund investors (1) 78 employees today (2) ~730 fund investors today (3) LTM organic capital raised ~$5 bn (1) LTM organic capital raised ~$20 bn (3) (1) Figures represent number of executives and fund investors as of 12/31/10. (2) Employee figure represents number of executives as of 6/1/14. (3) Figures as of 3/31/14. 8

Update #4 Permanent capital would help create better alignment and help accelerate growth Our Balance Sheet KPE and KFN Transactions 9

In Summary Invest more behind ideas and relationships Capture more from content we create Bring ideas and products to more investors Invest our own capital / seed new efforts Multiplier Effect 10

History 2004 2009 LTM Firm Revenues: Fees $181 $618 $1,135 Carry (Gross) 532 580 1,343 Balance Sheet N/A 353 917 Total Segment Revenues $713 mm $1,551 mm $3,395 mm FPAUM $12 bn $43 bn $84 bn Book Value N/A $4.2 bn $8 bn $10 bn (1) Market Cap N/A $5.8 bn $17 bn $20 bn (2) Note: See Appendix for a reconciliation to the comparable GAAP metrics. LTM figures are as of 3/31/14 unless otherwise stated. Revenue figures represent the last twelve months as of 3/31/14. (1) Represents post KFN figure and includes $2.2 bn of net shareholders equity of KFN. (2) Market cap as of 6/4/14. 11

KKR Global Leader in Alternative Asset Management 12 Private Markets Private Equity Energy Infrastructure Real Estate Public Markets Leveraged Credit Leveraged Loans High-Yield Bonds Alternative Credit Mezzanine Direct Lending Special Situations Hedge Funds Fund of Funds Stakes, Seeding Balance Sheet ($8bn Capital Markets & Principal Activities $61 bn AUM $42 bn AUM $10.7 bn of Cash and Investments (1) Reflects new business since 2010 Capital Markets MerchCap Solutions $10bn post KFN) Note: Figures as of 3/31/14, unless otherwise stated. (1) Represents post KFN figure and consists of KKR cash and investments of $7.5 bn plus KFN unconsolidated balance sheet cash of $0.2 bn and portfolio holdings of $3.0 bn.

FPAUM Growth $77 $84 $61 $27 $35 $41bn $11bn $46 $9 $20 $38 $41 $50 $48 2011 2012 2013 Q1 2014 Private Markets FPAUM ($bn) Public Markets FPAUM ($bn) Non PE FPAUM has grown from $11 bn to $41 bn 13

Our Business, Quite Simply We have investment capabilities that can originate investment opportunities for our limited partners capital and our own capital We have unique, illiquid-investment distribution capabilities that allow us to monetize opportunities that we see to the maximum extent We have a balance sheet with no net debt that provides us with opportunity to generate recurring earnings and gains We have operational capabilities on a global scale to improve the companies that we invest in 3 rd Party Managed Capital Balance Sheet KCM 14

Our Model Ways We Monetize Ideas 3 rd Party Managed Capital Balance Sheet KCM HF Stakes/ HF Seeding/JVs/ Other Relationships PE Infra Energy RE Leveraged Credit Alternative Credit HFS Adjacent Asset Mgmt Businesses Other Idea Originators / JVs Scale what we have that is or can be differentiated Partner with others who are best in class and who we can help and who can help us 15

It s Not Just About AUM (Illustrative) Traditional Model KKR Approach $1 bn Investment In a 20% carry Fund With a 15% IRR With a 1-year hold $1 bn Investment Fund takes $500 mm Firm syndicates $250 mm Firm Balance Sheet takes $250 mm Management Fees $12.5 mm FRE Impact (40% Margin) $5 After Tax FRE Impact $3 Carry, Gross $30 Carry, Net $18 Total After Tax ENI Total Distributable Earnings (After Tax) Total Distribution Impact Book Value Impact $0 $21 mm $21 mm $21 mm Management Fees $6.3 mm FRE Impact (40% Margin) $2.5 After Tax FRE Impact $1.5 Carry, Gross $15 Carry, Net $9 Up-Front Fee KCM, B/S $15 FRE Impact (70% Margin) $11 After Tax FRE Impact $6 Balance Sheet Gain $38 Distribution Impact $15 Need to go raise $1 bn of new AUM once invested Total After Tax ENI Total Distributable Earnings (After Tax) Total Distribution Impact Book Value Impact $54 mm $54 mm $32 mm $23 mm KKR approach can hypothetically generate ~2.5x the Total Distributable Earnings impact plus Book Value growth using half of the AUM Note: 16 The KKR approach uses the same assumptions with respect to carry, gross IRR and hold period as the traditional model, both of which are being presented as illustrative examples only. The financial results have been prepared on the basis of the specific assumptions set forth above, which assumptions are hypothetical and not representative of any actual or anticipated funds or transactions. Actual results and events may differ materially from the assumptions underlying this example. There can be no assurance that the example financial results will reflect actual financial results or reflect any actual investments, and actual results may be substantially different from those illustrated herein.

KKR Balance Sheet Economics (Illustrative) KKR s investment advisory business with greater balance sheet participation is more profitable than a pure PE Fund model Desired Financial Profile $1.1 bn ENI $900 mm TDE Hypothetical $50bn private equity fund (125 bps and 20%) 50% invested ENI TDE LTM Balance Sheet (1) $917 $697 KFN Contribution (2) 220 220 Pro Forma $1,137 $917 KKR Balance Sheet or Hypothetical $50bn Private Equity Fund (3) 20% IRR 9 full exits ($500mm of invested capital/ transaction at a 2.0 MOIC) No netting holes (1) ENI of $917mm represents LTM Total Other Investment Income (Loss) as of March 31, 2014. TDE of $697 mm represents LTM Net Realized Principal Investment Income as of 3/31/14. (2) Assumes a 10% ROE on KFN s 3/31/14 book value of $2.2 bn. (3) The hypothetical private equity fund above has been prepared on the basis of the specific assumptions set forth above, which assumptions are hypothetical and not representative of any actual or anticipated funds or transactions. 17

Our Total Distributable Earnings Profile $1,612mm $ of TDE per AUM: KKR: Average of Public Peers (1) : 1.6% 0.8% 51% Q1 2014 LTM Non-KCM Cash Earnings and Realized Cash Carry Realized Balance Sheet Income and KCM Contribution (2) Our Business Model is Unique (1) Public peers consist of APO, BX, CG and OAK. (2) Non-KCM cash earnings figures are net of local income taxes and non-controlling interest. 18

What We ve Created Our business: 60+% margins (1) 20+% ROE (with no net leverage) ~70% payout ratio Global, flexible capital Can invest in anything we like Can maximally monetize what we see through funds, KCM, Balance Sheet Note: Figures are representative of metric averages since 2010. (1) Margin figure represents total ENI divided by total segment revenues. 19

KKR vs. The S&P 500 Net Income/Head S&P 500 Rank Company LTM Net Income Employees Net Income Per Head 17 Apple $37,707mm 80,300 $470k 41 Facebook 1,912 6,818 280 Technology 48 Google 13,026 49,829 261 162 Netflix 163 2,022 81 477 Amazon 299 109,800 3 46 BlackRock 3,056 11,500 266 57 Goldman Sachs 7,813 32,600 240 Finance 185 JP Morgan 16,668 246,994 67 217 Berkshire Hathaway 19,289 330,745/24 58/804,000 198 Morgan Stanley 3,572 55,883 64 2 KKR $1,973mm 993 $1,987k Note: 20 Net Income reflects trailing 12-months net income based on latest quarterly financials available per Bloomberg as of 6/4/14. KKR Net Income reflects After-Tax ENI after equity based charges. Current employee data as reported on Bloomberg as of 6/4/14.

ROE Fees + Carry Total Firm ROE + Balance Sheet Income All Expenses Average Equity Return on Average Equity 40% 20% 0% 39% 31% 27% 26% 9% 15% S&P 500 Average 2010 2011 2012 2013 LTM Q1 2014 Attractive ROEs Generated With No Net Debt 21

Goals Simultaneous Equation Double our cash flow Keep culture Keep generating 20+% ROE Minimal leverage Limit equity dilution How? Scale our businesses Make more money from what we are already doing Note: 22 Our goals above are subject to uncertainty and change and constitute forward looking statements. See Important Information regarding forward looking statements.

Case Study $4 bn transaction, $1.2 bn of equity, 3x MOIC Traditional New Fund equity $500 $500 Balance sheet 0 300 Syndication 0% carry 700 0 Syndication 10% carry 0 400 Total $1,200 $1,200 Capital Markets fees paid over life $250 $250 KKR capture % 0% 20% KKR capture $ 0 50 $50 Upfront fee (3% of equity) $36 $36 KKR capture fund 3 3 KKR capture B/S, syndication 0 21 KKR capture total 3 24 $21 Profit Total (3x MOIC) $2,400 $2,400 KKR capture fund 200 200 KKR capture balance sheet 0 600 KKR capture syndication 0 80 KKR capture total $200 $880 $680 KKR capture $203 $954 Total economics 2,686 2,686 Participation rate 8% 36% 4.7x Note: 23 The financial results have been prepared on the basis of the specific assumptions set forth above, which assumptions are hypothetical and not representative of any actual or anticipated funds or transactions. Actual results and events may differ materially from the assumptions underlying this example. There can be no assurance that the example financial results will reflect actual financial results or reflect any actual investments, and actual results may be substantially different from those illustrated herein.

Case Study Dollar General Traditional PE Old World New World (1) Equity Invested: Private Equity Fund $1,017 mm $1,017mm $1,017 mm KCM Syndication with Carry 0 324/10% 500/10% Balance Sheet Hold 0 0 300 Other 1,758 1,433 958 Total $2,775 $2,775 $2,775 Simplified Economics (4.75x MOIC) Profit on Investment $10,406 $10,406 $10,406 3% Transaction Fee 83 83 83 Capital Markets Fees Over Life of Investment 309 309 309 Total 10,798 10,798 10,798 Economics Retained by KKR Profit on Investment $763 $885 $2,075 3% Transaction Fee 6 16 30 Capital Markets Fees Over Life of Investment 0 69(22%) 69(22%) Total 769 969 2,174 Participation Rate 7% 9% 20% $1.2bn More Profit! (1) The financial results have been prepared on the basis of the specific assumptions set forth above, which assumptions are hypothetical and not representative of any actual or anticipated funds or transactions. Actual results and events may differ materially from the assumptions underlying this example. There can be no assurance that the example financial results will reflect actual financial results or reflect any actual investments, and actual results may be substantially different from those illustrated herein. 24

Last Twelve Months Progress Total Distributable Earnings (mm) Distribution per Unit Distribution per Unit 50+% $447 ~30% $1.56 $1.40 $1.56 $1.22 $1.22 $291 $0.74 $0.60 Q1 2013 Q1 2014 LTM Q1 2013 LTM Q1 2014 2010 2011 2012 2013 LTM Q1 2014 Fee Related Earnings Realized Cash Carry Additional Distribution / Distributed Realized Investment Income 25

Our Cash Carry Potential Has Grown Significantly Trailing 4 Quarters of Cash Carry / Unit $0.90 $0.80 ~95% of Remaining PE Fair Value in Cash Carry Position $0.70 $0.60 $0.50 $0.40 $0.30 33% of Remaining PE Fair Value in Cash Carry Position 1 st Time Public Markets Paid Cash Carry $0.20 $0.10 $13bn of Non-PE Carry Eligible Capital (1) 26 $0.00 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Note: Funds currently in position to pay cash carry may develop netting holes in the future, and existing netting holes may also increase or decrease, which may preclude the distribution of carry. See Important Information regarding forward looking statements. (1) Figure includes Real Assets and Public Markets remaining fair value plus uncalled commitments per KKR s Q1 earnings release. (2) Q2 2014 LTM only includes Q2-to-date 2014 as of 6/4/14. Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 (2) Q2 2014

In Summary 1 Scaling of Fund 1 Fund 2 China Growth Natural Resources Infrastructure Real Estate EIGF Special Sits Direct Lending Mezzanine $10 bn (1) of Committed Capital 2 Growth in Cash Carry Potential 3 Our Business Model / The Multiplier Effect (1) Figure represents committed capital for first time funds listed. 27

Where to? Performance Carry generation Balance sheet cash flow and growth Scale Newer Efforts Fund 1 Fund 2 Global Grow Private Equity Geography and sector-specific Acquisitions / Investments Control-oriented, stakes, seeding Grow Client Base 700+ a goal 1000+ Drive Firm Profits and Cash Flow Fee, carry, and balance sheet Focus on cash outcomes, not AUM Note: 28 Our goals above are subject to uncertainty and change and constitute forward looking statements. See Important Information regarding forward looking statements.

Appendix 29

KKR Supplemental Statement of Operations and Other Selected Financial Information (Sample) Total Reportable Segments (Unaudited) (Amount in thousands, except unit and per unit amounts) Segment Revenues LTM March 31, 2014 Fees $ 1,134,839 Gross Carried Interest - net of Management Fee Refunds 1,343,216 Investment Income (Loss) 916,854 Total Segment Revenues 3,394,909 Segment Expenses Allocation to Carry Pool 549,555 Compensation and Benefits 377,525 Equity-based Charges 126,644 Occupancy and Related Charges 57,194 Other Operating Expenses 224,054 Total Segment Expenses 1,334,972 Income (Loss) attributable to noncontrolling interests 8,488 Economic Net Income (Loss) After Equity-based Charges $ 2,051,449 Provision for Income Taxes 78,065 Economic Net Income (Loss), After Taxes and Equity-based Charges $ 1,973,384 30

Segment Balance Sheet as of March 31, 2014 (Amount in thousands, except per unit amounts) Total Reportable Segments Cash and short-term investments $ 2,139,940 Investments 5,380,306 Unrealized carry 1,276,776 Other assets 695,246 Total assets $ 9,492,268 Debt obligations $ 1,000,000 Other liabilities 271,668 Total liabilities 1,271,668 Noncontrolling interests 74,838 Book value $ 8,145,762 (1) Book value per adjusted unit $ 11.18 (1) Adjusted units represent the fully diluted unit count using the if-converted method. See the Appendix for a reconciliation of this item to the comparable GAAP measure. 31

Reconciliation of Net Income (Loss) Attributable to KKR & Co. L.P. (GAAP Basis) to Economic Net Income (Loss), Fee Related Earnings, Fee Related EBITDA, and Total Distributable Earnings (Unaudited) (Amount in thousands) Quarter Ended March 31, 2014 December 31, 2013 March 31, 2013 Net income (loss) attributable to KKR & Co. L.P. $ 210,041 $ 277,913 $ 193,439 Plus: Net income (loss) attributable to noncontrolling interests held by KKR Holdings L.P. 300,814 393,739 334,112 Plus: Non-cash equity based charges 77,528 60,331 81,650 Plus: Amortization of intangibles and other, net 20,169 45,265 29,185 Plus: Income taxes 21,702 12,401 9,356 Economic net income (loss) 630,254 789,649 647,742 Plus: Income attributable to segment noncontrolling interests 3,202 1,943 1,101 Less: Investment income (loss) 481,738 671,459 560,843 Fee related earnings 151,718 120,133 88,000 Plus: Depreciation and amortization 4,035 3,658 3,681 Fee related EBITDA $ 155,753 $ 123,791 $ 91,681 Less: Depreciation and amortization 4,035 3,658 3,681 Plus: Realized cash carry 116,130 150,300 52,900 Plus: Net realized principal investment income 192,892 250,856 153,156 Less: Local income taxes and noncontrolling interests 13,932 10,938 3,442 Total distributable earnings $ 446,808 $ 510,351 $ 290,614 32

Reconciliation of Net Income (Loss) Attributable to KKR & Co. L.P. (GAAP Basis) to Economic Net Income (Loss), Fee Related Earnings, Fee Related EBITDA, and Total Distributable Earnings (Unaudited) (Amount in thousands) Year Ended Year Ended LTM December 31, 2012 December 31, 2013 March 31, 2014 Net income (loss) attributable to KKR & Co. L.P. $ 560,836 $ 691,226 $ 707,828 Plus: Net income (loss) attributable to noncontrolling interests held by KKR Holdings L.P. 1,116,740 1,056,126 1,022,828 Plus: Non-cash equity based charges 400,207 307,514 303,392 Plus: Amortization of intangibles and other, net 9,683 102,789 93,773 Plus: Income taxes 43,405 37,926 50,272 Economic net income (loss) 2,130,871 2,195,581 2,178,093 Plus: Income attributable to segment noncontrolling interests 7,043 6,387 8,488 Less: Investment income (loss) 1,818,103 1,789,620 1,710,515 Fee related earnings 319,811 412,348 476,066 Plus: Depreciation and amortization 12,499 14,648 15,002 Fee related EBITDA $ 332,310 $ 426,996 $ 491,068 Less: Depreciation and amortization 12,499 14,648 15,002 Plus: Realized cash carry 285,424 414,016 477,246 Plus: Net realized principal investment income 866,776 657,139 696,875 Less: Local income taxes and noncontrolling interests 22,615 27,625 38,115 Total distributable earnings $ 1,449,396 $ 1,455,878 $ 1,612,072 Economic net income (loss), after taxes $ 2,028,451 $ 2,133,980 $ 2,100,028 Less: Equity-based charges 62,877 114,709 126,644 Economic net income (loss), after taxes and equity-based charges $ 1,965,574 $ 2,019,271 $ 1,973,384 33

KFN Reconciliation from Total Capital to Total Shareholders Equity (Amount in thousands) As of March 31, 2014 Portfolio holdings $ 3,006,547 Plus: Working capital 33,328 Plus: Cash 185,073 Total capital $ 3,224,948 Less: Allocation of holding company debt 645,862 Total shareholder s equity $ 2,579,086 34

Reconciliation of GAAP Common Units Outstanding to Adjusted Units As of As of March 31, 2014 December 31, 2013 GAAP Common Units Outstanding - Basic 300,354,288 288,143,327 (1) Unvested Common Units 30,098,382 24,164,354 Other Exchangable Securities 4,904,472 - GAAP Common Units Outstanding - Diluted 335,357,142 312,307,681 Adjustments: (2) KKR Holdings Units 393,357,457 404,369,018 Adjusted Units 728,714,599 716,676,699 Adjustments: Unvested Common Units (30,098,382) (24,164,354) Unvested Other Exchangable Securities (2,545,602) - Adjusted Units Eligible For Distribution 696,070,615 692,512,345 (1) Represents equity awards granted under the KKR & Co. L.P. 2010 Equity Incentive Plan. The issuance of common units of KKR & Co. L.P. pursuant to awards under its equity incentive plan dilutes KKR common unitholders and KKR Holdings pro rata in accordance with their respective percentage interests in the KKR business. (2) Common units that may be issued by KKR & Co. L.P. upon exchange of units in KKR Holdings L.P. for KKR common units. 35

Reconciliation of KKR & Co. L.P. Partners Capital (GAAP Basis Unaudited) to Book Value and Book Value per Adjusted Unit (Amount in thousands, except per unit amounts) As of March 31, 2014 KKR & Co. L.P. partners capital $ 3,011,683 Noncontrolling interests held by KKR Holdings L.P. 5,118,491 Equity impact of KKR Management Holdings Corp. and other 15,588 Book value 8,145,762 Adjusted units 728,714,599 (1) Book value per adjusted unit $ 11.18 (1) Adjusted units represent the fully diluted unit count using the if-converted method. See the Appendix for a reconciliation of this item to the comparable GAAP measure. 36

Reconciliation of GAAP Cash and Cash Equivalents to Cash and Short-Term Investments (Amount in thousands) As of March 31, 2014 Cash and cash equivalents $ 1,324,925 Liquid short-term investments 815,015 Cash and short-term investments $ 2,139,940 37

Important Information This presentation is prepared for KKR & Co. L.P. (NYSE: KKR) for the benefit of its public unitholders. This presentation is solely for informational purposes in connection with evaluating the business, operations and financial results of KKR & Co. L.P. and its consolidated subsidiaries (collectively, KKR ). Any discussion of specific KKR entities is provided solely to demonstrate such entities role within the KKR organization and their contributions to the business, operations and financial results of KKR & Co. L.P. This presentation is not and shall not be construed as an offer to purchase or sell, or the solicitation of an offer to purchase or sell, any securities, any investment funds, vehicles or accounts, any investment advice, or any other service by any KKR entities, including Kohlberg Kravis Roberts & Co. L.P., KKR Asset Management LLC, Prisma Capital Partners LP, Avoca Capital Holdings or KKR Capital Markets LLC. Nothing in this presentation constitutes the provision of any tax, accounting, financial, investment, regulatory, legal or other advice by KKR or its advisors. This presentation may not be referenced, quoted or linked by website, in whole or in part, except as agreed to in writing by KKR & Co. L.P. This presentation contains certain forward-looking statements pertaining to KKR, including certain investment funds, vehicles and accounts that are managed by KKR (each, a fund ). Forward-looking statements relate to expectations, beliefs, projections, goals, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. The forward-looking statements are based on KKR s beliefs, assumptions and expectations of its future performance, taking into account all information currently available to it. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to KKR or are within its control. If a change occurs, KKR s business, financial condition, liquidity and results of operations, including but not limited to assets under management, fee paying assets under management, fee related earnings, total distributable earnings, economic net income, after-tax economic net income, fee related EBITDA, committed dollars invested and syndicated capital, uncalled commitments, core interest expense, cash and short-term investments, book value and return on equity, may vary materially from those expressed in the forward-looking statements. The following factors, among others, could cause actual results to vary from the forward-looking statements: the general volatility of the capital markets; failure to realize the benefits of or changes in KKR s business strategies including the ability to realize the anticipated synergies from acquisitions or strategic partnerships such as Prisma, Nephila, Avoca or KFN; availability, terms and deployment of capital; availability of qualified personnel and expense of recruiting and retaining such personnel; changes in the asset management industry, interest rates or the general economy; underperformance of KKR's investments and decreased ability to raise funds; and the degree and nature of KKR s competition. KKR does not undertake any obligation to update any forward-looking statements to reflect circumstances or events that occur after the date on which such statements were made except as required by law. In addition, KKR s business strategy is focused on the long-term and financial results are subject to significant volatility. Additional information about factors affecting KKR, including a description of risks that may be important to a decision to purchase or sell any common units of KKR & Co. L.P., can be found in KKR & Co. L.P. s Annual Report on Form 10-K, Quarterly Report on Form 10-Q and its other filings with the SEC, which are available at www.sec.gov. The statements contained in this presentation are made as of June 9, 2014, unless another time is specified in relation to them, and access to this presentation at any given time shall not give rise to any implication that there has been no change in the facts set forth in this presentation since that date. All financial information in this presentation is as of March 31, 2014 unless otherwise indicated. Certain information presented in this presentation have been developed internally or obtained from sources believed to be reliable; however, KKR does not give any representation or warranty as to the accuracy, adequacy, timeliness or completeness of such information, and assumes no responsibility for independent verification of such information. 38